[HIGHTEC] QoQ Quarter Result on 30-Apr-2014 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
20-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Apr-2014 [#2]
Profit Trend
QoQ- 2442.11%
YoY- 1263.86%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 CAGR
Revenue 6,277 5,044 5,912 5,599 4,670 4,710 4,710 25.78%
PBT 2,245 4,866 1,189 1,059 107 5,919 5,919 -53.89%
Tax -633 -916 -355 -93 -69 1,016 1,016 -
NP 1,612 3,950 834 966 38 6,935 6,935 -68.81%
-
NP to SH 1,612 3,950 834 966 38 6,935 6,935 -68.81%
-
Tax Rate 28.20% 18.82% 29.86% 8.78% 64.49% -17.17% -17.17% -
Total Cost 4,665 1,094 5,078 4,633 4,632 -2,225 -2,225 -
-
Net Worth 76,849 74,801 70,059 69,248 71,667 0 68,936 9.06%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 CAGR
Div 731 548 - - 759 548 548 25.87%
Div Payout % 45.35% 13.89% - - 2,000.00% 7.91% 7.91% -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 CAGR
Net Worth 76,849 74,801 70,059 69,248 71,667 0 68,936 9.06%
NOSH 36,553 36,574 36,578 36,590 37,999 36,577 36,577 -0.05%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 CAGR
NP Margin 25.68% 78.31% 14.11% 17.25% 0.81% 147.24% 147.24% -
ROE 2.10% 5.28% 1.19% 1.39% 0.05% 0.00% 10.06% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 CAGR
RPS 17.17 13.79 16.16 15.30 12.29 12.88 12.88 25.81%
EPS 4.41 10.80 2.28 2.64 0.10 18.96 18.96 -68.80%
DPS 2.00 1.50 0.00 0.00 2.00 1.50 1.50 25.83%
NAPS 2.1024 2.0452 1.9153 1.8925 1.886 0.00 1.8847 9.12%
Adjusted Per Share Value based on latest NOSH - 36,590
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 CAGR
RPS 5.37 4.31 5.05 4.79 3.99 4.03 4.03 25.76%
EPS 1.38 3.38 0.71 0.83 0.03 5.93 5.93 -68.79%
DPS 0.63 0.47 0.00 0.00 0.65 0.47 0.47 26.36%
NAPS 0.657 0.6395 0.599 0.592 0.6127 0.00 0.5894 9.05%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/12/13 31/10/13 -
Price 0.885 0.94 1.14 1.00 1.16 1.08 0.925 -
P/RPS 5.15 6.82 7.05 6.54 9.44 8.39 7.18 -23.31%
P/EPS 20.07 8.70 50.00 37.88 1,160.00 5.70 4.88 209.38%
EY 4.98 11.49 2.00 2.64 0.09 17.56 20.50 -67.70%
DY 2.26 1.60 0.00 0.00 1.72 1.39 1.62 30.46%
P/NAPS 0.42 0.46 0.60 0.53 0.62 0.00 0.49 -11.58%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 CAGR
Date 31/03/15 30/12/14 18/09/14 20/06/14 28/03/14 - 23/12/13 -
Price 0.925 0.90 0.98 1.00 1.00 0.00 1.08 -
P/RPS 5.39 6.53 6.06 6.54 8.14 0.00 8.39 -29.77%
P/EPS 20.98 8.33 42.98 37.88 1,000.00 0.00 5.70 183.14%
EY 4.77 12.00 2.33 2.64 0.10 0.00 17.56 -64.68%
DY 2.16 1.67 0.00 0.00 2.00 0.00 1.39 42.20%
P/NAPS 0.44 0.44 0.51 0.53 0.53 0.00 0.57 -18.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment