[HIGHTEC] YoY TTM Result on 30-Apr-2014 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
20-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Apr-2014 [#2]
Profit Trend
QoQ- 7.59%
YoY- 1026.82%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 20,298 19,849 22,237 19,689 19,344 22,345 26,991 -4.63%
PBT 6,426 6,984 8,066 13,004 1,986 1,293 2,963 13.75%
Tax -1,067 -1,097 -1,991 1,870 -603 -253 535 -
NP 5,359 5,887 6,075 14,874 1,383 1,040 3,498 7.36%
-
NP to SH 5,359 5,887 6,075 14,874 1,320 1,261 3,743 6.15%
-
Tax Rate 16.60% 15.71% 24.68% -14.38% 30.36% 19.57% -18.06% -
Total Cost 14,939 13,962 16,162 4,815 17,961 21,305 23,493 -7.26%
-
Net Worth 84,631 83,073 75,825 69,248 61,625 50,929 52,601 8.24%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div 1,280 1,275 1,279 1,857 1,460 1,828 - -
Div Payout % 23.89% 21.67% 21.06% 12.49% 110.66% 145.03% - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 84,631 83,073 75,825 69,248 61,625 50,929 52,601 8.24%
NOSH 40,612 37,500 36,477 36,590 36,086 36,484 37,604 1.28%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 26.40% 29.66% 27.32% 75.54% 7.15% 4.65% 12.96% -
ROE 6.33% 7.09% 8.01% 21.48% 2.14% 2.48% 7.12% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 55.49 52.93 60.96 53.81 53.60 61.24 71.78 -4.19%
EPS 14.65 15.70 16.65 40.65 3.66 3.46 9.95 6.65%
DPS 3.50 3.40 3.50 5.08 4.00 5.01 0.00 -
NAPS 2.3138 2.2153 2.0787 1.8925 1.7077 1.3959 1.3988 8.74%
Adjusted Per Share Value based on latest NOSH - 36,590
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 17.35 16.97 19.01 16.83 16.54 19.10 23.08 -4.64%
EPS 4.58 5.03 5.19 12.72 1.13 1.08 3.20 6.15%
DPS 1.09 1.09 1.09 1.59 1.25 1.56 0.00 -
NAPS 0.7235 0.7102 0.6483 0.592 0.5269 0.4354 0.4497 8.24%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 1.07 1.14 1.24 1.00 0.86 0.95 0.74 -
P/RPS 1.93 2.15 2.03 1.86 1.60 1.55 1.03 11.02%
P/EPS 7.30 7.26 7.45 2.46 23.51 27.49 7.43 -0.29%
EY 13.69 13.77 13.43 40.65 4.25 3.64 13.45 0.29%
DY 3.27 2.98 2.82 5.08 4.65 5.28 0.00 -
P/NAPS 0.46 0.51 0.60 0.53 0.50 0.68 0.53 -2.33%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 21/06/17 21/06/16 24/06/15 - 28/06/13 25/06/12 28/06/11 -
Price 1.10 1.06 1.30 0.00 0.80 0.90 0.86 -
P/RPS 1.98 2.00 2.13 0.00 1.49 1.47 1.20 8.69%
P/EPS 7.51 6.75 7.81 0.00 21.87 26.04 8.64 -2.30%
EY 13.32 14.81 12.81 0.00 4.57 3.84 11.57 2.37%
DY 3.18 3.21 2.69 0.00 5.00 5.57 0.00 -
P/NAPS 0.48 0.48 0.63 0.00 0.47 0.64 0.61 -3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment