[HIGHTEC] QoQ Quarter Result on 31-Jul-2016 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
26-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- 906.67%
YoY- -37.31%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 5,162 5,394 5,065 4,677 4,294 5,331 5,432 -3.34%
PBT 1,291 1,261 3,382 492 121 388 5,825 -63.41%
Tax -192 -213 -412 -250 -151 -151 -531 -49.27%
NP 1,099 1,048 2,970 242 -30 237 5,294 -64.97%
-
NP to SH 1,099 1,048 2,970 242 -30 237 5,294 -64.97%
-
Tax Rate 14.87% 16.89% 12.18% 50.81% 124.79% 38.92% 9.12% -
Total Cost 4,063 4,346 2,095 4,435 4,324 5,094 138 855.44%
-
Net Worth 84,631 84,811 83,724 80,736 83,073 80,802 80,917 3.03%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 731 - 548 - - 729 - -
Div Payout % 66.56% - 18.47% - - 307.69% - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 84,631 84,811 83,724 80,736 83,073 80,802 80,917 3.03%
NOSH 40,612 40,612 40,612 36,666 37,500 36,461 36,586 7.21%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 21.29% 19.43% 58.64% 5.17% -0.70% 4.45% 97.46% -
ROE 1.30% 1.24% 3.55% 0.30% -0.04% 0.29% 6.54% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 14.11 14.75 13.85 12.76 11.45 14.62 14.85 -3.35%
EPS 3.00 2.87 8.12 0.66 -0.08 0.65 14.47 -65.00%
DPS 2.00 0.00 1.50 0.00 0.00 2.00 0.00 -
NAPS 2.3138 2.3187 2.289 2.2019 2.2153 2.2161 2.2117 3.05%
Adjusted Per Share Value based on latest NOSH - 36,666
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 4.24 4.43 4.16 3.84 3.52 4.38 4.46 -3.31%
EPS 0.90 0.86 2.44 0.20 -0.02 0.19 4.35 -65.05%
DPS 0.60 0.00 0.45 0.00 0.00 0.60 0.00 -
NAPS 0.6946 0.6961 0.6872 0.6627 0.6818 0.6632 0.6641 3.04%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 1.07 0.93 1.07 1.03 1.14 1.23 1.19 -
P/RPS 7.58 6.31 7.73 8.07 9.96 8.41 8.01 -3.61%
P/EPS 35.61 32.46 13.18 156.06 -1,425.00 189.23 8.22 165.98%
EY 2.81 3.08 7.59 0.64 -0.07 0.53 12.16 -62.37%
DY 1.87 0.00 1.40 0.00 0.00 1.63 0.00 -
P/NAPS 0.46 0.40 0.47 0.47 0.51 0.56 0.54 -10.14%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 21/06/17 28/03/17 29/12/16 26/09/16 21/06/16 29/03/16 29/12/15 -
Price 1.10 1.10 0.95 1.05 1.06 1.18 1.14 -
P/RPS 7.79 7.46 6.86 8.23 9.26 8.07 7.68 0.95%
P/EPS 36.61 38.39 11.70 159.09 -1,325.00 181.54 7.88 178.69%
EY 2.73 2.60 8.55 0.63 -0.08 0.55 12.69 -64.13%
DY 1.82 0.00 1.58 0.00 0.00 1.69 0.00 -
P/NAPS 0.48 0.47 0.42 0.48 0.48 0.53 0.52 -5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment