[TGUAN] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[TGUAN] THONG GUAN INDUSTRIES BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 16.6%
YoY- -31.9%
Quarter Report
Latest QR
Upcoming QR
TGUAN's Result
TGUAN's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 229,711 217,189 219,101 221,590 205,715 215,209 210,489 6.01%
PBT 15,579 15,423 21,103 12,459 10,358 9,726 958 545.16%
Tax -2,250 -2,553 -3,400 -2,151 -1,696 -1,096 1,674 -
NP 13,329 12,870 17,703 10,308 8,662 8,630 2,632 195.77%
-
NP to SH 13,774 12,816 18,214 10,045 8,615 8,495 2,861 185.94%
-
Tax Rate 14.44% 16.55% 16.11% 17.26% 16.37% 11.27% -174.74% -
Total Cost 216,382 204,319 201,398 211,282 197,053 206,579 207,857 2.72%
-
Net Worth 493,764 508,974 496,044 478,321 481,430 476,703 442,425 7.61%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 10,902 - - - 10,200 -
Div Payout % - - 59.86% - - - 356.52% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 493,764 508,974 496,044 478,321 481,430 476,703 442,425 7.61%
NOSH 159,543 136,919 136,432 136,404 136,382 136,292 135,262 11.66%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 5.80% 5.93% 8.08% 4.65% 4.21% 4.01% 1.25% -
ROE 2.79% 2.52% 3.67% 2.10% 1.79% 1.78% 0.65% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 152.59 158.74 160.78 162.61 150.84 158.01 165.09 -5.12%
EPS 9.15 9.37 13.37 7.37 6.32 6.24 2.24 156.19%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 8.00 -
NAPS 3.28 3.72 3.64 3.51 3.53 3.50 3.47 -3.69%
Adjusted Per Share Value based on latest NOSH - 136,404
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 56.80 53.70 54.17 54.79 50.86 53.21 52.04 6.02%
EPS 3.41 3.17 4.50 2.48 2.13 2.10 0.71 185.48%
DPS 0.00 0.00 2.70 0.00 0.00 0.00 2.52 -
NAPS 1.2208 1.2585 1.2265 1.1827 1.1903 1.1787 1.0939 7.61%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.52 2.53 2.20 2.60 2.43 2.71 4.23 -
P/RPS 1.65 1.59 1.37 1.60 1.61 1.72 2.56 -25.44%
P/EPS 27.54 27.01 16.46 35.27 38.47 43.45 188.51 -72.35%
EY 3.63 3.70 6.08 2.84 2.60 2.30 0.53 261.92%
DY 0.00 0.00 3.64 0.00 0.00 0.00 1.89 -
P/NAPS 0.77 0.68 0.60 0.74 0.69 0.77 1.22 -26.48%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 29/05/19 27/02/19 29/11/18 28/08/18 24/05/18 27/02/18 -
Price 2.42 2.50 2.38 2.50 2.85 2.60 3.62 -
P/RPS 1.59 1.57 1.48 1.54 1.89 1.65 2.19 -19.26%
P/EPS 26.45 26.69 17.81 33.92 45.12 41.69 161.32 -70.14%
EY 3.78 3.75 5.62 2.95 2.22 2.40 0.62 234.84%
DY 0.00 0.00 3.36 0.00 0.00 0.00 2.21 -
P/NAPS 0.74 0.67 0.65 0.71 0.81 0.74 1.04 -20.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment