[TGUAN] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[TGUAN] THONG GUAN INDUSTRIES BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 7.48%
YoY- 59.88%
Quarter Report
Latest QR
Upcoming QR
TGUAN's Result
TGUAN's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 379,296 307,300 228,034 229,711 205,715 205,257 183,521 12.85%
PBT 37,676 34,452 25,921 15,579 10,358 17,053 18,069 13.02%
Tax -7,716 -7,587 -4,714 -2,250 -1,696 -2,953 -3,068 16.60%
NP 29,960 26,865 21,207 13,329 8,662 14,100 15,001 12.21%
-
NP to SH 29,467 25,562 20,462 13,774 8,615 13,766 14,529 12.50%
-
Tax Rate 20.48% 22.02% 18.19% 14.44% 16.37% 17.32% 16.98% -
Total Cost 349,336 280,435 206,827 216,382 197,053 191,157 168,520 12.91%
-
Net Worth 781,998 694,162 618,130 493,764 481,430 479,362 409,252 11.39%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 4,815 3,814 3,723 - - - 6,312 -4.40%
Div Payout % 16.34% 14.92% 18.20% - - - 43.45% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 781,998 694,162 618,130 493,764 481,430 479,362 409,252 11.39%
NOSH 388,388 381,635 186,596 159,543 136,382 125,487 105,206 24.30%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 7.90% 8.74% 9.30% 5.80% 4.21% 6.87% 8.17% -
ROE 3.77% 3.68% 3.31% 2.79% 1.79% 2.87% 3.55% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 98.46 80.57 122.48 152.59 150.84 163.57 174.44 -9.08%
EPS 7.65 6.70 10.99 9.15 6.32 10.97 13.81 -9.37%
DPS 1.25 1.00 2.00 0.00 0.00 0.00 6.00 -22.99%
NAPS 2.03 1.82 3.32 3.28 3.53 3.82 3.89 -10.26%
Adjusted Per Share Value based on latest NOSH - 159,543
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 93.78 75.98 56.38 56.80 50.86 50.75 45.38 12.85%
EPS 7.29 6.32 5.06 3.41 2.13 3.40 3.59 12.52%
DPS 1.19 0.94 0.92 0.00 0.00 0.00 1.56 -4.40%
NAPS 1.9335 1.7163 1.5283 1.2208 1.1903 1.1852 1.0119 11.39%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 2.26 2.57 3.81 2.52 2.43 4.20 4.22 -
P/RPS 2.30 3.19 3.11 1.65 1.61 2.57 2.42 -0.84%
P/EPS 29.54 38.35 34.67 27.54 38.47 38.29 30.56 -0.56%
EY 3.38 2.61 2.88 3.63 2.60 2.61 3.27 0.55%
DY 0.55 0.39 0.52 0.00 0.00 0.00 1.42 -14.61%
P/NAPS 1.11 1.41 1.15 0.77 0.69 1.10 1.08 0.45%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 26/08/21 19/08/20 28/08/19 28/08/18 25/08/17 25/08/16 -
Price 2.60 2.81 5.15 2.42 2.85 4.26 4.43 -
P/RPS 2.64 3.49 4.20 1.59 1.89 2.60 2.54 0.64%
P/EPS 33.99 41.93 46.86 26.45 45.12 38.83 32.08 0.96%
EY 2.94 2.39 2.13 3.78 2.22 2.58 3.12 -0.98%
DY 0.48 0.36 0.39 0.00 0.00 0.00 1.35 -15.82%
P/NAPS 1.28 1.54 1.55 0.74 0.81 1.12 1.14 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment