[TGUAN] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[TGUAN] THONG GUAN INDUSTRIES BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -12.32%
YoY- 0.13%
Quarter Report
Latest QR
Upcoming QR
TGUAN's Result
TGUAN's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 210,489 217,217 205,257 199,188 195,743 187,916 183,521 9.54%
PBT 958 17,473 17,053 16,698 18,397 17,518 18,069 -85.81%
Tax 1,674 -2,348 -2,953 -3,271 -2,907 -1,525 -3,068 -
NP 2,632 15,125 14,100 13,427 15,490 15,993 15,001 -68.55%
-
NP to SH 2,861 14,750 13,766 13,083 14,922 15,569 14,529 -66.05%
-
Tax Rate -174.74% 13.44% 17.32% 19.59% 15.80% 8.71% 16.98% -
Total Cost 207,857 202,092 191,157 185,761 180,253 171,923 168,520 14.96%
-
Net Worth 442,425 447,972 479,362 442,495 391,836 417,910 409,252 5.31%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 10,200 - - - 6,441 - 6,312 37.58%
Div Payout % 356.52% - - - 43.17% - 43.45% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 442,425 447,972 479,362 442,495 391,836 417,910 409,252 5.31%
NOSH 135,262 127,264 125,487 119,917 107,352 105,267 105,206 18.18%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 1.25% 6.96% 6.87% 6.74% 7.91% 8.51% 8.17% -
ROE 0.65% 3.29% 2.87% 2.96% 3.81% 3.73% 3.55% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 165.09 170.68 163.57 166.10 182.34 178.51 174.44 -3.59%
EPS 2.24 11.59 10.97 10.91 13.90 14.79 13.81 -70.15%
DPS 8.00 0.00 0.00 0.00 6.00 0.00 6.00 21.07%
NAPS 3.47 3.52 3.82 3.69 3.65 3.97 3.89 -7.31%
Adjusted Per Share Value based on latest NOSH - 119,917
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 52.04 53.71 50.75 49.25 48.40 46.46 45.38 9.53%
EPS 0.71 3.65 3.40 3.23 3.69 3.85 3.59 -65.95%
DPS 2.52 0.00 0.00 0.00 1.59 0.00 1.56 37.55%
NAPS 1.0939 1.1076 1.1852 1.0941 0.9688 1.0333 1.0119 5.31%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 4.23 4.03 4.20 4.57 4.23 4.10 4.22 -
P/RPS 2.56 2.36 2.57 2.75 2.32 2.30 2.42 3.80%
P/EPS 188.51 34.77 38.29 41.89 30.43 27.72 30.56 235.23%
EY 0.53 2.88 2.61 2.39 3.29 3.61 3.27 -70.17%
DY 1.89 0.00 0.00 0.00 1.42 0.00 1.42 20.93%
P/NAPS 1.22 1.14 1.10 1.24 1.16 1.03 1.08 8.44%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 23/11/17 25/08/17 30/05/17 27/02/17 25/11/16 25/08/16 -
Price 3.62 4.13 4.26 4.38 4.76 4.26 4.43 -
P/RPS 2.19 2.42 2.60 2.64 2.61 2.39 2.54 -9.38%
P/EPS 161.32 35.63 38.83 40.15 34.24 28.80 32.08 192.65%
EY 0.62 2.81 2.58 2.49 2.92 3.47 3.12 -65.84%
DY 2.21 0.00 0.00 0.00 1.26 0.00 1.35 38.77%
P/NAPS 1.04 1.17 1.12 1.19 1.30 1.07 1.14 -5.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment