[TGUAN] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[TGUAN] THONG GUAN INDUSTRIES BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 5.22%
YoY- -5.25%
Quarter Report
Latest QR
Upcoming QR
TGUAN's Result
TGUAN's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 228,034 229,711 205,715 205,257 183,521 173,229 195,974 2.55%
PBT 25,921 15,579 10,358 17,053 18,069 8,529 9,000 19.26%
Tax -4,714 -2,250 -1,696 -2,953 -3,068 -1,071 -570 42.16%
NP 21,207 13,329 8,662 14,100 15,001 7,458 8,430 16.60%
-
NP to SH 20,462 13,774 8,615 13,766 14,529 7,101 8,025 16.86%
-
Tax Rate 18.19% 14.44% 16.37% 17.32% 16.98% 12.56% 6.33% -
Total Cost 206,827 216,382 197,053 191,157 168,520 165,771 187,544 1.64%
-
Net Worth 618,130 493,764 481,430 479,362 409,252 359,784 303,961 12.54%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 3,723 - - - 6,312 - 3,155 2.79%
Div Payout % 18.20% - - - 43.45% - 39.32% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 618,130 493,764 481,430 479,362 409,252 359,784 303,961 12.54%
NOSH 186,596 159,543 136,382 125,487 105,206 105,200 105,176 10.01%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 9.30% 5.80% 4.21% 6.87% 8.17% 4.31% 4.30% -
ROE 3.31% 2.79% 1.79% 2.87% 3.55% 1.97% 2.64% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 122.48 152.59 150.84 163.57 174.44 164.67 186.33 -6.74%
EPS 10.99 9.15 6.32 10.97 13.81 6.75 7.63 6.26%
DPS 2.00 0.00 0.00 0.00 6.00 0.00 3.00 -6.52%
NAPS 3.32 3.28 3.53 3.82 3.89 3.42 2.89 2.33%
Adjusted Per Share Value based on latest NOSH - 125,487
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 56.38 56.80 50.86 50.75 45.38 42.83 48.46 2.55%
EPS 5.06 3.41 2.13 3.40 3.59 1.76 1.98 16.91%
DPS 0.92 0.00 0.00 0.00 1.56 0.00 0.78 2.78%
NAPS 1.5283 1.2208 1.1903 1.1852 1.0119 0.8896 0.7516 12.54%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 3.81 2.52 2.43 4.20 4.22 1.91 2.38 -
P/RPS 3.11 1.65 1.61 2.57 2.42 1.16 1.28 15.93%
P/EPS 34.67 27.54 38.47 38.29 30.56 28.30 31.19 1.77%
EY 2.88 3.63 2.60 2.61 3.27 3.53 3.21 -1.79%
DY 0.52 0.00 0.00 0.00 1.42 0.00 1.26 -13.70%
P/NAPS 1.15 0.77 0.69 1.10 1.08 0.56 0.82 5.79%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 19/08/20 28/08/19 28/08/18 25/08/17 25/08/16 19/08/15 22/08/14 -
Price 5.15 2.42 2.85 4.26 4.43 1.75 2.94 -
P/RPS 4.20 1.59 1.89 2.60 2.54 1.06 1.58 17.67%
P/EPS 46.86 26.45 45.12 38.83 32.08 25.93 38.53 3.31%
EY 2.13 3.78 2.22 2.58 3.12 3.86 2.60 -3.26%
DY 0.39 0.00 0.00 0.00 1.35 0.00 1.02 -14.79%
P/NAPS 1.55 0.74 0.81 1.12 1.14 0.51 1.02 7.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment