[CCK] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 34.15%
YoY- 123.74%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 154,287 156,726 155,888 142,358 143,663 140,481 144,523 4.44%
PBT 11,770 13,042 7,404 8,122 7,175 8,464 6,039 55.84%
Tax -2,820 -3,244 -1,895 -1,416 -2,183 -1,935 -2,248 16.26%
NP 8,950 9,798 5,509 6,706 4,992 6,529 3,791 77.02%
-
NP to SH 8,948 9,782 5,503 6,701 4,995 6,519 3,786 77.15%
-
Tax Rate 23.96% 24.87% 25.59% 17.43% 30.43% 22.86% 37.22% -
Total Cost 145,337 146,928 150,379 135,652 138,671 133,952 140,732 2.16%
-
Net Worth 255,110 244,050 238,006 0 235,287 117,049 221,504 9.84%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 255,110 244,050 238,006 0 235,287 117,049 221,504 9.84%
NOSH 315,359 315,359 315,359 315,359 315,359 162,568 157,095 58.93%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 5.80% 6.25% 3.53% 4.71% 3.47% 4.65% 2.62% -
ROE 3.51% 4.01% 2.31% 0.00% 2.12% 5.57% 1.71% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 48.99 50.09 49.78 45.45 45.79 86.41 92.00 -34.22%
EPS 2.84 3.13 1.76 2.14 1.59 4.01 2.41 11.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.78 0.76 0.00 0.75 0.72 1.41 -30.82%
Adjusted Per Share Value based on latest NOSH - 315,359
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 24.46 24.85 24.72 22.57 22.78 22.27 22.91 4.44%
EPS 1.42 1.55 0.87 1.06 0.79 1.03 0.60 77.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4045 0.3869 0.3774 0.00 0.373 0.1856 0.3512 9.84%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.10 0.95 0.87 0.64 0.67 0.585 0.535 -
P/RPS 2.25 1.90 1.75 1.41 1.46 0.68 0.58 146.28%
P/EPS 38.72 30.39 49.51 29.91 42.08 14.59 22.20 44.74%
EY 2.58 3.29 2.02 3.34 2.38 6.85 4.50 -30.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.22 1.14 0.00 0.89 0.81 0.38 133.43%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 24/11/17 25/08/17 26/05/17 23/02/17 25/11/16 25/08/16 -
Price 1.26 1.06 1.04 0.96 0.66 0.58 0.55 -
P/RPS 2.57 2.12 2.09 2.11 1.44 0.67 0.60 163.04%
P/EPS 44.35 33.90 59.18 44.87 41.45 14.46 22.82 55.54%
EY 2.25 2.95 1.69 2.23 2.41 6.91 4.38 -35.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.36 1.37 0.00 0.88 0.81 0.39 151.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment