[CCK] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -23.38%
YoY- 18.87%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 156,726 155,888 142,358 143,663 140,481 144,523 124,458 16.59%
PBT 13,042 7,404 8,122 7,175 8,464 6,039 4,168 113.78%
Tax -3,244 -1,895 -1,416 -2,183 -1,935 -2,248 -1,166 97.68%
NP 9,798 5,509 6,706 4,992 6,529 3,791 3,002 119.87%
-
NP to SH 9,782 5,503 6,701 4,995 6,519 3,786 2,995 119.97%
-
Tax Rate 24.87% 25.59% 17.43% 30.43% 22.86% 37.22% 27.98% -
Total Cost 146,928 150,379 135,652 138,671 133,952 140,732 121,456 13.52%
-
Net Worth 244,050 238,006 0 235,287 117,049 221,504 217,253 8.05%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 244,050 238,006 0 235,287 117,049 221,504 217,253 8.05%
NOSH 315,359 315,359 315,359 315,359 162,568 157,095 155,181 60.37%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.25% 3.53% 4.71% 3.47% 4.65% 2.62% 2.41% -
ROE 4.01% 2.31% 0.00% 2.12% 5.57% 1.71% 1.38% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 50.09 49.78 45.45 45.79 86.41 92.00 80.20 -26.91%
EPS 3.13 1.76 2.14 1.59 4.01 2.41 1.93 37.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.76 0.00 0.75 0.72 1.41 1.40 -32.26%
Adjusted Per Share Value based on latest NOSH - 315,359
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 24.85 24.72 22.57 22.78 22.27 22.91 19.73 16.61%
EPS 1.55 0.87 1.06 0.79 1.03 0.60 0.47 121.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3869 0.3774 0.00 0.373 0.1856 0.3512 0.3445 8.03%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.95 0.87 0.64 0.67 0.585 0.535 1.14 -
P/RPS 1.90 1.75 1.41 1.46 0.68 0.58 1.42 21.40%
P/EPS 30.39 49.51 29.91 42.08 14.59 22.20 59.07 -35.76%
EY 3.29 2.02 3.34 2.38 6.85 4.50 1.69 55.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.14 0.00 0.89 0.81 0.38 0.81 31.36%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 25/08/17 26/05/17 23/02/17 25/11/16 25/08/16 30/05/16 -
Price 1.06 1.04 0.96 0.66 0.58 0.55 1.20 -
P/RPS 2.12 2.09 2.11 1.44 0.67 0.60 1.50 25.91%
P/EPS 33.90 59.18 44.87 41.45 14.46 22.82 62.18 -33.23%
EY 2.95 1.69 2.23 2.41 6.91 4.38 1.61 49.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.37 0.00 0.88 0.81 0.39 0.86 35.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment