[SCOMIES] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 77.57%
YoY- 4.73%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 199,915 172,397 152,962 168,489 144,435 169,508 145,478 23.62%
PBT -150,796 -15,126 -16,278 -16,725 -78,865 -5,553 -24,369 237.43%
Tax -7,485 -5,014 -3,591 -2,260 -2,901 -1,385 -891 313.78%
NP -158,281 -20,140 -19,869 -18,985 -81,766 -6,938 -25,260 240.26%
-
NP to SH -147,225 -22,437 -21,122 -17,151 -76,463 -7,881 -24,060 234.91%
-
Tax Rate - - - - - - - -
Total Cost 358,196 192,537 172,831 187,474 226,201 176,446 170,738 63.95%
-
Net Worth 491,740 608,821 655,653 702,486 749,318 819,569 796,151 -27.49%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 491,740 608,821 655,653 702,486 749,318 819,569 796,151 -27.49%
NOSH 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -79.17% -11.68% -12.99% -11.27% -56.61% -4.09% -17.36% -
ROE -29.94% -3.69% -3.22% -2.44% -10.20% -0.96% -3.02% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 8.54 7.36 6.53 7.20 6.17 7.24 6.21 23.68%
EPS -6.29 -0.96 -0.90 -0.73 -3.27 -0.34 -1.03 234.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.26 0.28 0.30 0.32 0.35 0.34 -27.49%
Adjusted Per Share Value based on latest NOSH - 2,341,775
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 41.01 35.36 31.38 34.56 29.63 34.77 29.84 23.63%
EPS -30.20 -4.60 -4.33 -3.52 -15.68 -1.62 -4.94 234.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0087 1.2489 1.3449 1.441 1.5371 1.6812 1.6331 -27.49%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.105 0.12 0.165 0.135 0.22 0.16 0.185 -
P/RPS 1.23 1.63 2.53 1.88 3.57 2.21 2.98 -44.59%
P/EPS -1.67 -12.52 -18.29 -18.43 -6.74 -47.54 -18.00 -79.53%
EY -59.88 -7.98 -5.47 -5.43 -14.84 -2.10 -5.55 388.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.46 0.59 0.45 0.69 0.46 0.54 -5.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 24/02/17 28/11/16 -
Price 0.08 0.12 0.13 0.10 0.18 0.225 0.15 -
P/RPS 0.94 1.63 1.99 1.39 2.92 3.11 2.41 -46.64%
P/EPS -1.27 -12.52 -14.41 -13.65 -5.51 -66.85 -14.60 -80.39%
EY -78.59 -7.98 -6.94 -7.32 -18.14 -1.50 -6.85 409.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.46 0.33 0.56 0.64 0.44 -9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment