[SCOMIES] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -6.23%
YoY- -184.7%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 134,269 124,891 199,915 172,397 152,962 168,489 144,435 -4.74%
PBT 6,334 2,902 -150,796 -15,126 -16,278 -16,725 -78,865 -
Tax -5,296 -2,590 -7,485 -5,014 -3,591 -2,260 -2,901 49.31%
NP 1,038 312 -158,281 -20,140 -19,869 -18,985 -81,766 -
-
NP to SH 1,414 508 -147,225 -22,437 -21,122 -17,151 -76,463 -
-
Tax Rate 83.61% 89.25% - - - - - -
Total Cost 133,231 124,579 358,196 192,537 172,831 187,474 226,201 -29.71%
-
Net Worth 538,572 515,156 491,740 608,821 655,653 702,486 749,318 -19.74%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 538,572 515,156 491,740 608,821 655,653 702,486 749,318 -19.74%
NOSH 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.77% 0.25% -79.17% -11.68% -12.99% -11.27% -56.61% -
ROE 0.26% 0.10% -29.94% -3.69% -3.22% -2.44% -10.20% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 5.73 5.33 8.54 7.36 6.53 7.20 6.17 -4.80%
EPS 0.06 0.02 -6.29 -0.96 -0.90 -0.73 -3.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.26 0.28 0.30 0.32 -19.74%
Adjusted Per Share Value based on latest NOSH - 2,341,775
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 27.54 25.62 41.01 35.36 31.38 34.56 29.63 -4.75%
EPS 0.29 0.10 -30.20 -4.60 -4.33 -3.52 -15.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1048 1.0567 1.0087 1.2489 1.3449 1.441 1.5371 -19.74%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.075 0.08 0.105 0.12 0.165 0.135 0.22 -
P/RPS 1.31 1.50 1.23 1.63 2.53 1.88 3.57 -48.71%
P/EPS 124.20 368.76 -1.67 -12.52 -18.29 -18.43 -6.74 -
EY 0.81 0.27 -59.88 -7.98 -5.47 -5.43 -14.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.50 0.46 0.59 0.45 0.69 -38.81%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 24/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.04 0.065 0.08 0.12 0.13 0.10 0.18 -
P/RPS 0.70 1.22 0.94 1.63 1.99 1.39 2.92 -61.37%
P/EPS 66.24 299.62 -1.27 -12.52 -14.41 -13.65 -5.51 -
EY 1.51 0.33 -78.59 -7.98 -6.94 -7.32 -18.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.30 0.38 0.46 0.46 0.33 0.56 -54.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment