[FAJAR] QoQ Quarter Result on 30-Jun-2016 [#4]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -211.6%
YoY- 46.4%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 198,896 61,494 63,063 104,059 94,334 116,124 109,397 48.90%
PBT 57,395 10,191 10,814 4,050 10,772 22,355 11,833 186.26%
Tax -12,612 -3,944 -2,885 -3,009 -4,643 -5,832 -3,965 116.13%
NP 44,783 6,247 7,929 1,041 6,129 16,523 7,868 218.44%
-
NP to SH 22,199 2,181 4,389 -3,195 2,863 8,299 2,776 299.38%
-
Tax Rate 21.97% 38.70% 26.68% 74.30% 43.10% 26.09% 33.51% -
Total Cost 154,113 55,247 55,134 103,018 88,205 99,601 101,529 32.04%
-
Net Worth 255,035 233,657 233,451 223,248 235,193 229,045 217,420 11.21%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 36 - - - 32 33 -
Div Payout % - 1.67% - - - 0.40% 1.19% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 255,035 233,657 233,451 223,248 235,193 229,045 217,420 11.21%
NOSH 361,547 363,499 362,727 350,909 329,080 329,325 330,476 6.16%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 22.52% 10.16% 12.57% 1.00% 6.50% 14.23% 7.19% -
ROE 8.70% 0.93% 1.88% -1.43% 1.22% 3.62% 1.28% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 55.01 16.92 17.39 29.65 28.67 35.26 33.10 40.26%
EPS 6.14 0.60 1.21 -0.91 0.87 2.52 0.84 276.18%
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.01 -
NAPS 0.7054 0.6428 0.6436 0.6362 0.7147 0.6955 0.6579 4.75%
Adjusted Per Share Value based on latest NOSH - 350,909
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 26.71 8.26 8.47 13.97 12.67 15.59 14.69 48.91%
EPS 2.98 0.29 0.59 -0.43 0.38 1.11 0.37 301.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3425 0.3138 0.3135 0.2998 0.3158 0.3076 0.292 11.20%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.74 0.555 0.505 0.55 0.585 0.515 0.435 -
P/RPS 1.35 3.28 2.90 1.85 2.04 1.46 1.31 2.02%
P/EPS 12.05 92.50 41.74 -60.41 67.24 20.44 51.79 -62.13%
EY 8.30 1.08 2.40 -1.66 1.49 4.89 1.93 164.21%
DY 0.00 0.02 0.00 0.00 0.00 0.02 0.02 -
P/NAPS 1.05 0.86 0.78 0.86 0.82 0.74 0.66 36.24%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 23/02/17 24/11/16 23/08/16 26/05/16 24/02/16 26/11/15 -
Price 0.905 0.695 0.55 0.535 0.58 0.54 0.515 -
P/RPS 1.65 4.11 3.16 1.80 2.02 1.53 1.56 3.80%
P/EPS 14.74 115.83 45.45 -58.76 66.67 21.43 61.31 -61.30%
EY 6.78 0.86 2.20 -1.70 1.50 4.67 1.63 158.41%
DY 0.00 0.01 0.00 0.00 0.00 0.02 0.02 -
P/NAPS 1.28 1.08 0.85 0.84 0.81 0.78 0.78 39.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment