[FAJAR] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 917.84%
YoY- 675.38%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 120,941 117,248 129,867 198,896 61,494 63,063 104,059 10.51%
PBT 23,170 16,580 28,833 57,395 10,191 10,814 4,050 218.86%
Tax -6,636 -4,587 -8,153 -12,612 -3,944 -2,885 -3,009 69.18%
NP 16,534 11,993 20,680 44,783 6,247 7,929 1,041 528.68%
-
NP to SH 6,892 5,078 10,022 22,199 2,181 4,389 -3,195 -
-
Tax Rate 28.64% 27.67% 28.28% 21.97% 38.70% 26.68% 74.30% -
Total Cost 104,407 105,255 109,187 154,113 55,247 55,134 103,018 0.89%
-
Net Worth 276,991 272,114 264,421 255,035 233,657 233,451 223,248 15.42%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 36 - - 36 - - -
Div Payout % - 0.72% - - 1.67% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 276,991 272,114 264,421 255,035 233,657 233,451 223,248 15.42%
NOSH 372,628 367,971 363,115 361,547 363,499 362,727 350,909 4.07%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 13.67% 10.23% 15.92% 22.52% 10.16% 12.57% 1.00% -
ROE 2.49% 1.87% 3.79% 8.70% 0.93% 1.88% -1.43% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 32.79 31.86 35.76 55.01 16.92 17.39 29.65 6.92%
EPS 1.87 1.38 2.76 6.14 0.60 1.21 -0.91 -
DPS 0.00 0.01 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.7509 0.7395 0.7282 0.7054 0.6428 0.6436 0.6362 11.65%
Adjusted Per Share Value based on latest NOSH - 361,547
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.24 15.74 17.44 26.71 8.26 8.47 13.97 10.52%
EPS 0.93 0.68 1.35 2.98 0.29 0.59 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.372 0.3654 0.3551 0.3425 0.3138 0.3135 0.2998 15.42%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.805 0.85 0.98 0.74 0.555 0.505 0.55 -
P/RPS 2.46 2.67 2.74 1.35 3.28 2.90 1.85 20.86%
P/EPS 43.09 61.59 35.51 12.05 92.50 41.74 -60.41 -
EY 2.32 1.62 2.82 8.30 1.08 2.40 -1.66 -
DY 0.00 0.01 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 1.07 1.15 1.35 1.05 0.86 0.78 0.86 15.63%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 23/11/17 24/08/17 30/05/17 23/02/17 24/11/16 23/08/16 -
Price 0.82 0.87 0.925 0.905 0.695 0.55 0.535 -
P/RPS 2.50 2.73 2.59 1.65 4.11 3.16 1.80 24.40%
P/EPS 43.89 63.04 33.51 14.74 115.83 45.45 -58.76 -
EY 2.28 1.59 2.98 6.78 0.86 2.20 -1.70 -
DY 0.00 0.01 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 1.09 1.18 1.27 1.28 1.08 0.85 0.84 18.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment