[WONG] QoQ Quarter Result on 31-Jan-2017 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
27-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- -513.85%
YoY- -344.04%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 12,777 11,863 9,592 8,475 7,770 8,789 8,752 28.60%
PBT 2,319 3,070 1,401 -794 -1,491 81 438 202.85%
Tax 181 -10 -27 0 1,366 0 0 -
NP 2,500 3,060 1,374 -794 -125 81 438 218.37%
-
NP to SH 2,503 3,052 1,357 -798 -130 82 435 220.08%
-
Tax Rate -7.81% 0.33% 1.93% - - 0.00% 0.00% -
Total Cost 10,277 8,803 8,218 9,269 7,895 8,708 8,314 15.13%
-
Net Worth 59,501 57,670 54,009 53,093 54,009 53,755 53,468 7.36%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div 1,830 - - - - - - -
Div Payout % 73.15% - - - - - - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 59,501 57,670 54,009 53,093 54,009 53,755 53,468 7.36%
NOSH 91,688 91,688 91,688 91,688 91,688 91,111 90,625 0.77%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 19.57% 25.79% 14.32% -9.37% -1.61% 0.92% 5.00% -
ROE 4.21% 5.29% 2.51% -1.50% -0.24% 0.15% 0.81% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 13.96 12.96 10.48 9.26 8.49 9.65 9.66 27.73%
EPS 2.73 3.33 1.48 -0.87 -0.14 0.09 0.48 217.61%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.63 0.59 0.58 0.59 0.59 0.59 6.65%
Adjusted Per Share Value based on latest NOSH - 91,688
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 5.12 4.76 3.85 3.40 3.12 3.52 3.51 28.53%
EPS 1.00 1.22 0.54 -0.32 -0.05 0.03 0.17 224.81%
DPS 0.73 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2386 0.2313 0.2166 0.2129 0.2166 0.2156 0.2144 7.36%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 1.36 0.73 0.805 0.615 0.66 0.59 0.52 -
P/RPS 9.74 5.63 7.68 6.64 7.78 6.12 5.38 48.38%
P/EPS 49.74 21.90 54.30 -70.55 -464.75 655.56 108.33 -40.39%
EY 2.01 4.57 1.84 -1.42 -0.22 0.15 0.92 68.13%
DY 1.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.16 1.36 1.06 1.12 1.00 0.88 77.72%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 21/12/17 27/09/17 15/06/17 27/03/17 27/12/16 28/09/16 15/06/16 -
Price 1.24 0.775 0.75 0.74 0.64 0.71 0.595 -
P/RPS 8.88 5.98 7.16 7.99 7.54 7.36 6.16 27.52%
P/EPS 45.35 23.25 50.59 -84.89 -450.66 788.89 123.96 -48.75%
EY 2.21 4.30 1.98 -1.18 -0.22 0.13 0.81 94.89%
DY 1.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.23 1.27 1.28 1.08 1.20 1.01 52.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment