[AMTEK] QoQ Quarter Result on 30-Jun-2015 [#4]

Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -6803.92%
YoY- -206.36%
Quarter Report
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 9,227 6,858 8,431 6,306 13,091 9,725 11,046 -11.29%
PBT -649 -1,352 -302 -2,987 88 -417 -16 1077.89%
Tax 0 0 0 -432 -37 32 -32 -
NP -649 -1,352 -302 -3,419 51 -385 -48 466.64%
-
NP to SH -649 -1,352 -301 -3,419 51 -385 47 -
-
Tax Rate - - - - 42.05% - - -
Total Cost 9,876 8,210 8,733 9,725 13,040 10,110 11,094 -7.45%
-
Net Worth 17,999 18,999 19,999 20,499 23,999 23,999 24,499 -18.56%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 17,999 18,999 19,999 20,499 23,999 23,999 24,499 -18.56%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -7.03% -19.71% -3.58% -54.22% 0.39% -3.96% -0.43% -
ROE -3.61% -7.12% -1.51% -16.68% 0.21% -1.60% 0.19% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 18.45 13.72 16.86 12.61 26.18 19.45 22.09 -11.30%
EPS -1.30 -2.70 -0.60 -6.84 0.10 -0.77 -0.10 452.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.38 0.40 0.41 0.48 0.48 0.49 -18.56%
Adjusted Per Share Value based on latest NOSH - 49,998
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 18.45 13.72 16.86 12.61 26.18 19.45 22.09 -11.30%
EPS -1.30 -2.70 -0.60 -6.84 0.10 -0.77 -0.10 452.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.38 0.40 0.41 0.48 0.48 0.49 -18.56%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.23 0.265 0.23 0.51 0.51 0.31 0.405 -
P/RPS 1.25 1.93 1.36 4.04 1.95 1.59 1.83 -22.42%
P/EPS -17.72 -9.80 -38.21 -7.46 499.99 -40.26 430.84 -
EY -5.64 -10.20 -2.62 -13.41 0.20 -2.48 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.70 0.58 1.24 1.06 0.65 0.83 -15.89%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 26/02/16 25/11/15 28/08/15 27/05/15 26/02/15 26/11/14 -
Price 0.25 0.25 0.28 0.23 0.51 0.60 0.37 -
P/RPS 1.35 1.82 1.66 1.82 1.95 3.08 1.67 -13.21%
P/EPS -19.26 -9.25 -46.51 -3.36 499.99 -77.92 393.61 -
EY -5.19 -10.82 -2.15 -29.73 0.20 -1.28 0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.66 0.70 0.56 1.06 1.25 0.76 -6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment