[PLB] QoQ Quarter Result on 30-Nov-2013 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
22-Jan-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
30-Nov-2013 [#1]
Profit Trend
QoQ- -32.87%
YoY- 16.44%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Revenue 65,063 40,036 43,251 43,380 56,425 72,439 63,787 1.32%
PBT 6,527 6,760 3,156 2,873 4,702 5,896 5,609 10.60%
Tax -1,630 -3,350 -948 -1,007 -1,490 -2,442 -2,296 -20.36%
NP 4,897 3,410 2,208 1,866 3,212 3,454 3,313 29.66%
-
NP to SH 4,793 3,489 2,501 2,026 3,018 3,763 4,034 12.14%
-
Tax Rate 24.97% 49.56% 30.04% 35.05% 31.69% 41.42% 40.93% -
Total Cost 60,166 36,626 41,043 41,514 53,213 68,985 60,474 -0.33%
-
Net Worth 138,939 132,171 134,099 129,598 127,463 124,063 120,773 9.76%
Dividend
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Div 8,221 - - - - - - -
Div Payout % 171.53% - - - - - - -
Equity
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Net Worth 138,939 132,171 134,099 129,598 127,463 124,063 120,773 9.76%
NOSH 82,212 82,094 82,269 82,024 82,234 82,161 82,158 0.04%
Ratio Analysis
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
NP Margin 7.53% 8.52% 5.11% 4.30% 5.69% 4.77% 5.19% -
ROE 3.45% 2.64% 1.87% 1.56% 2.37% 3.03% 3.34% -
Per Share
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
RPS 79.14 48.77 52.57 52.89 68.61 88.17 77.64 1.28%
EPS 5.83 4.25 3.04 2.47 3.67 4.58 4.91 12.09%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.61 1.63 1.58 1.55 1.51 1.47 9.71%
Adjusted Per Share Value based on latest NOSH - 82,024
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
RPS 57.89 35.62 38.48 38.60 50.20 64.45 56.75 1.33%
EPS 4.26 3.10 2.23 1.80 2.69 3.35 3.59 12.04%
DPS 7.31 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2362 1.176 1.1931 1.1531 1.1341 1.1038 1.0745 9.76%
Price Multiplier on Financial Quarter End Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Date 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 -
Price 1.60 1.61 1.38 1.16 1.17 1.12 1.00 -
P/RPS 2.02 3.30 2.62 2.19 1.71 1.27 1.29 34.73%
P/EPS 27.44 37.88 45.39 46.96 31.88 24.45 20.37 21.90%
EY 3.64 2.64 2.20 2.13 3.14 4.09 4.91 -18.04%
DY 6.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.00 0.85 0.73 0.75 0.74 0.68 24.89%
Price Multiplier on Announcement Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Date 28/10/14 23/07/14 28/04/14 22/01/14 28/10/13 29/07/13 29/04/13 -
Price 1.60 1.63 1.72 1.30 1.21 1.27 1.00 -
P/RPS 2.02 3.34 3.27 2.46 1.76 1.44 1.29 34.73%
P/EPS 27.44 38.35 56.58 52.63 32.97 27.73 20.37 21.90%
EY 3.64 2.61 1.77 1.90 3.03 3.61 4.91 -18.04%
DY 6.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.01 1.06 0.82 0.78 0.84 0.68 24.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment