[PLB] QoQ Quarter Result on 30-Nov-2018 [#1]

Announcement Date
30-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
30-Nov-2018 [#1]
Profit Trend
QoQ- 306.19%
YoY- -55.55%
View:
Show?
Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 30,787 41,267 110,728 60,632 20,022 19,896 14,930 61.79%
PBT 5,318 1,304 4,237 1,543 -3,384 -746 407 452.16%
Tax 1,155 -3,011 -2,177 -1,613 680 -5,673 -402 -
NP 6,473 -1,707 2,060 -70 -2,704 -6,419 5 11624.33%
-
NP to SH 5,916 -2,166 1,852 1,965 -953 -6,811 844 264.96%
-
Tax Rate -21.72% 230.90% 51.38% 104.54% - - 98.77% -
Total Cost 24,314 42,974 108,668 60,702 22,726 26,315 14,925 38.32%
-
Net Worth 153,981 151,733 153,981 151,733 116,009 106,645 106,077 28.11%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 153,981 151,733 153,981 151,733 116,009 106,645 106,077 28.11%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 21.03% -4.14% 1.86% -0.12% -13.51% -32.26% 0.03% -
ROE 3.84% -1.43% 1.20% 1.30% -0.82% -6.39% 0.80% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 27.39 36.72 98.52 53.95 19.33 19.78 15.48 46.13%
EPS 5.26 -1.28 1.65 1.75 -1.27 -6.77 0.88 228.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.37 1.35 1.12 1.06 1.10 15.71%
Adjusted Per Share Value based on latest NOSH - 112,395
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 27.39 36.72 98.52 53.95 17.81 17.70 13.28 61.81%
EPS 5.26 -1.28 1.65 1.75 -0.85 -6.06 0.75 265.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.37 1.35 1.0322 0.9488 0.9438 28.11%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 1.14 1.24 1.15 1.47 1.68 1.77 1.76 -
P/RPS 4.16 3.38 1.17 2.72 8.69 8.95 11.37 -48.75%
P/EPS 21.66 -64.34 69.79 84.08 -182.60 -26.15 201.09 -77.26%
EY 4.62 -1.55 1.43 1.19 -0.55 -3.82 0.50 338.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.92 0.84 1.09 1.50 1.67 1.60 -35.36%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 31/10/19 31/07/19 30/04/19 30/01/19 31/10/18 26/07/18 24/04/18 -
Price 1.06 1.15 1.31 1.41 1.54 1.56 1.70 -
P/RPS 3.87 3.13 1.33 2.61 7.97 7.89 10.98 -50.00%
P/EPS 20.14 -59.67 79.50 80.65 -167.38 -23.04 194.24 -77.83%
EY 4.97 -1.68 1.26 1.24 -0.60 -4.34 0.51 354.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.85 0.96 1.04 1.38 1.47 1.55 -37.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment