[PLB] QoQ Quarter Result on 31-May-2018 [#3]

Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-May-2018 [#3]
Profit Trend
QoQ- -906.99%
YoY- -560.83%
View:
Show?
Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 110,728 60,632 20,022 19,896 14,930 47,491 30,964 134.39%
PBT 4,237 1,543 -3,384 -746 407 4,954 -851 -
Tax -2,177 -1,613 680 -5,673 -402 -752 -476 176.29%
NP 2,060 -70 -2,704 -6,419 5 4,202 -1,327 -
-
NP to SH 1,852 1,965 -953 -6,811 844 4,421 -335 -
-
Tax Rate 51.38% 104.54% - - 98.77% 15.18% - -
Total Cost 108,668 60,702 22,726 26,315 14,925 43,289 32,291 125.06%
-
Net Worth 153,981 151,733 116,009 106,645 106,077 92,935 127,343 13.53%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 153,981 151,733 116,009 106,645 106,077 92,935 127,343 13.53%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 91,281 14.92%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 1.86% -0.12% -13.51% -32.26% 0.03% 8.85% -4.29% -
ROE 1.20% 1.30% -0.82% -6.39% 0.80% 4.76% -0.26% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 98.52 53.95 19.33 19.78 15.48 56.21 37.69 90.09%
EPS 1.65 1.75 -1.27 -6.77 0.88 5.23 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.12 1.06 1.10 1.10 1.55 -7.92%
Adjusted Per Share Value based on latest NOSH - 112,395
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 98.52 53.95 17.81 17.70 13.28 42.25 27.55 134.39%
EPS 1.65 1.75 -0.85 -6.06 0.75 3.93 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.0322 0.9488 0.9438 0.8269 1.133 13.53%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 1.15 1.47 1.68 1.77 1.76 1.76 2.04 -
P/RPS 1.17 2.72 8.69 8.95 11.37 3.13 5.41 -64.07%
P/EPS 69.79 84.08 -182.60 -26.15 201.09 33.63 -500.30 -
EY 1.43 1.19 -0.55 -3.82 0.50 2.97 -0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.09 1.50 1.67 1.60 1.60 1.32 -26.07%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 30/04/19 30/01/19 31/10/18 26/07/18 24/04/18 30/01/18 31/10/17 -
Price 1.31 1.41 1.54 1.56 1.70 1.79 2.17 -
P/RPS 1.33 2.61 7.97 7.89 10.98 3.18 5.76 -62.46%
P/EPS 79.50 80.65 -167.38 -23.04 194.24 34.21 -532.18 -
EY 1.26 1.24 -0.60 -4.34 0.51 2.92 -0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.04 1.38 1.47 1.55 1.63 1.40 -22.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment