[NHFATT] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -6.24%
YoY- -10.12%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 41,836 43,902 42,670 41,860 41,999 36,342 36,556 9.38%
PBT 7,399 8,484 6,300 7,329 7,098 5,653 4,810 33.15%
Tax -939 -922 -558 -1,398 -772 -206 487 -
NP 6,460 7,562 5,742 5,931 6,326 5,447 5,297 14.10%
-
NP to SH 6,460 7,562 5,742 5,931 6,326 5,447 5,297 14.10%
-
Tax Rate 12.69% 10.87% 8.86% 19.07% 10.88% 3.64% -10.12% -
Total Cost 35,376 36,340 36,928 35,929 35,673 30,895 31,259 8.57%
-
Net Worth 221,593 214,983 213,446 207,472 203,604 197,594 197,604 7.91%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 2,253 - - 6,013 2,253 - - -
Div Payout % 34.88% - - 101.39% 35.63% - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 221,593 214,983 213,446 207,472 203,604 197,594 197,604 7.91%
NOSH 75,116 75,168 75,157 75,171 75,130 75,131 75,134 -0.01%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 15.44% 17.22% 13.46% 14.17% 15.06% 14.99% 14.49% -
ROE 2.92% 3.52% 2.69% 2.86% 3.11% 2.76% 2.68% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 55.69 58.40 56.77 55.69 55.90 48.37 48.65 9.40%
EPS 8.60 10.06 7.64 7.89 8.42 7.25 7.05 14.12%
DPS 3.00 0.00 0.00 8.00 3.00 0.00 0.00 -
NAPS 2.95 2.86 2.84 2.76 2.71 2.63 2.63 7.93%
Adjusted Per Share Value based on latest NOSH - 75,171
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 25.30 26.55 25.81 25.32 25.40 21.98 22.11 9.37%
EPS 3.91 4.57 3.47 3.59 3.83 3.29 3.20 14.25%
DPS 1.36 0.00 0.00 3.64 1.36 0.00 0.00 -
NAPS 1.3402 1.3002 1.2909 1.2548 1.2314 1.1951 1.1951 7.91%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.70 1.72 1.76 1.80 1.89 1.95 2.00 -
P/RPS 3.05 2.94 3.10 3.23 3.38 4.03 4.11 -17.98%
P/EPS 19.77 17.10 23.04 22.81 22.45 26.90 28.37 -21.34%
EY 5.06 5.85 4.34 4.38 4.46 3.72 3.53 27.04%
DY 1.76 0.00 0.00 4.44 1.59 0.00 0.00 -
P/NAPS 0.58 0.60 0.62 0.65 0.70 0.74 0.76 -16.44%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/10/08 24/07/08 15/05/08 29/02/08 06/12/07 07/08/07 10/05/07 -
Price 1.43 1.84 1.82 1.70 1.80 1.80 2.11 -
P/RPS 2.57 3.15 3.21 3.05 3.22 3.72 4.34 -29.41%
P/EPS 16.63 18.29 23.82 21.55 21.38 24.83 29.93 -32.34%
EY 6.01 5.47 4.20 4.64 4.68 4.03 3.34 47.78%
DY 2.10 0.00 0.00 4.71 1.67 0.00 0.00 -
P/NAPS 0.48 0.64 0.64 0.62 0.66 0.68 0.80 -28.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment