[YONGTAI] QoQ Quarter Result on 31-Dec-2009 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 89.5%
YoY- -140.32%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 45,194 40,721 34,499 52,988 40,154 32,040 30,970 28.62%
PBT 335 -1,889 -751 355 -36 624 -3,751 -
Tax -74 7 -10 33 -133 43 -59 16.28%
NP 261 -1,882 -761 388 -169 667 -3,810 -
-
NP to SH -124 -2,849 -918 -50 -476 192 -4,293 -90.56%
-
Tax Rate 22.09% - - -9.30% - -6.89% - -
Total Cost 44,933 42,603 35,260 52,600 40,323 31,373 34,780 18.60%
-
Net Worth 44,799 45,744 47,703 50,833 48,799 49,200 47,744 -4.15%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 44,799 45,744 47,703 50,833 48,799 49,200 47,744 -4.15%
NOSH 39,999 40,126 40,087 41,666 39,999 40,000 40,121 -0.20%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 0.58% -4.62% -2.21% 0.73% -0.42% 2.08% -12.30% -
ROE -0.28% -6.23% -1.92% -0.10% -0.98% 0.39% -8.99% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 112.99 101.48 86.06 127.17 100.39 80.10 77.19 28.88%
EPS -0.31 -7.10 -2.29 -0.12 -1.19 0.48 -10.70 -90.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.14 1.19 1.22 1.22 1.23 1.19 -3.95%
Adjusted Per Share Value based on latest NOSH - 41,666
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 10.54 9.50 8.05 12.36 9.37 7.47 7.22 28.65%
EPS -0.03 -0.66 -0.21 -0.01 -0.11 0.04 -1.00 -90.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1045 0.1067 0.1113 0.1186 0.1138 0.1148 0.1114 -4.16%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.23 0.23 0.24 0.23 0.30 0.20 0.23 -
P/RPS 0.20 0.23 0.28 0.18 0.30 0.25 0.30 -23.66%
P/EPS -74.19 -3.24 -10.48 -191.67 -25.21 41.67 -2.15 957.63%
EY -1.35 -30.87 -9.54 -0.52 -3.97 2.40 -46.52 -90.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.20 0.19 0.25 0.16 0.19 6.89%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 26/08/10 27/05/10 24/02/10 25/11/09 27/08/09 28/05/09 -
Price 0.21 0.24 0.23 0.25 0.23 0.31 0.22 -
P/RPS 0.19 0.24 0.27 0.20 0.23 0.39 0.29 -24.54%
P/EPS -67.74 -3.38 -10.04 -208.33 -19.33 64.58 -2.06 924.22%
EY -1.48 -29.58 -9.96 -0.48 -5.17 1.55 -48.64 -90.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.19 0.20 0.19 0.25 0.18 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment