[YONGTAI] QoQ Quarter Result on 30-Jun-2010 [#4]

Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -210.35%
YoY- -1583.85%
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 16,702 17,138 45,194 40,721 34,499 52,988 40,154 -44.30%
PBT -192 -66 335 -1,889 -751 355 -36 205.56%
Tax 752 677 -74 7 -10 33 -133 -
NP 560 611 261 -1,882 -761 388 -169 -
-
NP to SH 75 159 -124 -2,849 -918 -50 -476 -
-
Tax Rate - - 22.09% - - -9.30% - -
Total Cost 16,142 16,527 44,933 42,603 35,260 52,600 40,323 -45.71%
-
Net Worth 45,394 45,314 44,799 45,744 47,703 50,833 48,799 -4.71%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 45,394 45,314 44,799 45,744 47,703 50,833 48,799 -4.71%
NOSH 39,473 39,749 39,999 40,126 40,087 41,666 39,999 -0.87%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 3.35% 3.57% 0.58% -4.62% -2.21% 0.73% -0.42% -
ROE 0.17% 0.35% -0.28% -6.23% -1.92% -0.10% -0.98% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 42.31 43.11 112.99 101.48 86.06 127.17 100.39 -43.81%
EPS 0.19 0.40 -0.31 -7.10 -2.29 -0.12 -1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.12 1.14 1.19 1.22 1.22 -3.86%
Adjusted Per Share Value based on latest NOSH - 40,126
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.90 4.00 10.54 9.50 8.05 12.36 9.37 -44.28%
EPS 0.02 0.04 -0.03 -0.66 -0.21 -0.01 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1059 0.1057 0.1045 0.1067 0.1113 0.1186 0.1138 -4.68%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.29 0.18 0.23 0.23 0.24 0.23 0.30 -
P/RPS 0.69 0.42 0.20 0.23 0.28 0.18 0.30 74.33%
P/EPS 152.63 45.00 -74.19 -3.24 -10.48 -191.67 -25.21 -
EY 0.66 2.22 -1.35 -30.87 -9.54 -0.52 -3.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.16 0.21 0.20 0.20 0.19 0.25 0.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 29/11/10 26/08/10 27/05/10 24/02/10 25/11/09 -
Price 0.40 0.25 0.21 0.24 0.23 0.25 0.23 -
P/RPS 0.95 0.58 0.19 0.24 0.27 0.20 0.23 157.65%
P/EPS 210.53 62.50 -67.74 -3.38 -10.04 -208.33 -19.33 -
EY 0.48 1.60 -1.48 -29.58 -9.96 -0.48 -5.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.22 0.19 0.21 0.19 0.20 0.19 50.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment