[YONGTAI] QoQ Quarter Result on 31-Mar-2000 [#3]

Announcement Date
26-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -96.03%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 24,735 16,956 14,522 14,805 26,398 15,882 0 -100.00%
PBT 4,562 1,508 2,229 190 5,432 2,386 0 -100.00%
Tax -1,211 -395 -923 -33 -1,482 -641 0 -100.00%
NP 3,351 1,113 1,306 157 3,950 1,745 0 -100.00%
-
NP to SH 3,351 1,113 1,306 157 3,950 1,745 0 -100.00%
-
Tax Rate 26.55% 26.19% 41.41% 17.37% 27.28% 26.87% - -
Total Cost 21,384 15,843 13,216 14,648 22,448 14,137 0 -100.00%
-
Net Worth 72,206 69,013 68,295 68,838 68,227 64,688 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 1,437 - - - - -
Div Payout % - - 110.09% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 72,206 69,013 68,295 68,838 68,227 64,688 0 -100.00%
NOSH 39,892 39,892 39,938 40,256 39,898 39,931 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.55% 6.56% 8.99% 1.06% 14.96% 10.99% 0.00% -
ROE 4.64% 1.61% 1.91% 0.23% 5.79% 2.70% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 62.00 42.50 36.36 36.78 66.16 39.77 0.00 -100.00%
EPS 8.40 2.79 3.27 0.39 9.90 4.37 0.00 -100.00%
DPS 0.00 0.00 3.60 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.73 1.71 1.71 1.71 1.62 1.58 -0.13%
Adjusted Per Share Value based on latest NOSH - 40,256
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 5.77 3.96 3.39 3.45 6.16 3.70 0.00 -100.00%
EPS 0.78 0.26 0.30 0.04 0.92 0.41 0.00 -100.00%
DPS 0.00 0.00 0.34 0.00 0.00 0.00 0.00 -
NAPS 0.1684 0.161 0.1593 0.1606 0.1591 0.1509 1.58 2.29%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.95 2.70 3.20 4.38 0.00 0.00 0.00 -
P/RPS 3.14 6.35 8.80 11.91 0.00 0.00 0.00 -100.00%
P/EPS 23.21 96.77 97.86 1,123.08 0.00 0.00 0.00 -100.00%
EY 4.31 1.03 1.02 0.09 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.13 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.56 1.87 2.56 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 18/12/00 28/08/00 26/06/00 25/02/00 27/11/99 - -
Price 1.94 2.11 3.08 3.20 3.80 0.00 0.00 -
P/RPS 3.13 4.96 8.47 8.70 5.74 0.00 0.00 -100.00%
P/EPS 23.10 75.63 94.19 820.51 38.38 0.00 0.00 -100.00%
EY 4.33 1.32 1.06 0.12 2.61 0.00 0.00 -100.00%
DY 0.00 0.00 1.17 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.22 1.80 1.87 2.22 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment