[YONGTAI] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
26-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 2.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 71,018 72,681 71,607 57,085 42,280 15,882 0 -100.00%
PBT 8,489 9,359 10,237 8,008 7,818 2,386 0 -100.00%
Tax -2,562 -2,833 -3,079 -2,156 -2,123 -641 0 -100.00%
NP 5,927 6,526 7,158 5,852 5,695 1,745 0 -100.00%
-
NP to SH 5,927 6,526 7,158 5,852 5,695 1,745 0 -100.00%
-
Tax Rate 30.18% 30.27% 30.08% 26.92% 27.16% 26.87% - -
Total Cost 65,091 66,155 64,449 51,233 36,585 14,137 0 -100.00%
-
Net Worth 72,206 69,013 68,295 68,838 68,227 64,688 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,437 1,437 1,437 - - - - -100.00%
Div Payout % 24.26% 22.03% 20.09% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 72,206 69,013 68,295 68,838 68,227 64,688 0 -100.00%
NOSH 39,892 39,892 39,938 40,256 39,898 39,931 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.35% 8.98% 10.00% 10.25% 13.47% 10.99% 0.00% -
ROE 8.21% 9.46% 10.48% 8.50% 8.35% 2.70% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 178.02 182.19 179.29 141.80 105.97 39.77 0.00 -100.00%
EPS 14.86 16.36 17.92 14.54 14.27 4.37 0.00 -100.00%
DPS 3.60 3.60 3.60 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.81 1.73 1.71 1.71 1.71 1.62 1.58 -0.13%
Adjusted Per Share Value based on latest NOSH - 40,256
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 16.57 16.95 16.70 13.32 9.86 3.70 0.00 -100.00%
EPS 1.38 1.52 1.67 1.37 1.33 0.41 0.00 -100.00%
DPS 0.34 0.34 0.34 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1684 0.161 0.1593 0.1606 0.1591 0.1509 1.58 2.29%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.95 2.70 3.20 4.38 0.00 0.00 0.00 -
P/RPS 1.10 1.48 1.78 3.09 0.00 0.00 0.00 -100.00%
P/EPS 13.12 16.50 17.85 30.13 0.00 0.00 0.00 -100.00%
EY 7.62 6.06 5.60 3.32 0.00 0.00 0.00 -100.00%
DY 1.85 1.33 1.13 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.08 1.56 1.87 2.56 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 18/12/00 28/08/00 - - - - -
Price 1.94 2.11 3.08 0.00 0.00 0.00 0.00 -
P/RPS 1.09 1.16 1.72 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.06 12.90 17.19 0.00 0.00 0.00 0.00 -100.00%
EY 7.66 7.75 5.82 0.00 0.00 0.00 0.00 -100.00%
DY 1.86 1.71 1.17 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.07 1.22 1.80 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment