[YONGTAI] QoQ Quarter Result on 31-Mar-2001 [#3]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -102.33%
YoY- -149.68%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 18,834 12,851 14,522 12,785 24,735 16,956 14,522 18.86%
PBT 1,194 693 3,730 -114 4,562 1,508 2,229 -33.96%
Tax -302 -136 -836 114 -1,211 -395 -923 -52.42%
NP 892 557 2,894 0 3,351 1,113 1,306 -22.39%
-
NP to SH 892 557 2,894 -78 3,351 1,113 1,306 -22.39%
-
Tax Rate 25.29% 19.62% 22.41% - 26.55% 26.19% 41.41% -
Total Cost 17,942 12,294 11,628 12,785 21,384 15,843 13,216 22.53%
-
Net Worth 74,067 73,205 73,048 70,199 72,206 69,013 68,295 5.54%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 1,437 - - - 1,437 -
Div Payout % - - 49.66% - - - 110.09% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 74,067 73,205 73,048 70,199 72,206 69,013 68,295 5.54%
NOSH 39,821 39,785 39,917 38,999 39,892 39,892 39,938 -0.19%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.74% 4.33% 19.93% 0.00% 13.55% 6.56% 8.99% -
ROE 1.20% 0.76% 3.96% -0.11% 4.64% 1.61% 1.91% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 47.30 32.30 36.38 32.78 62.00 42.50 36.36 19.11%
EPS 2.24 1.40 7.25 -0.20 8.40 2.79 3.27 -22.23%
DPS 0.00 0.00 3.60 0.00 0.00 0.00 3.60 -
NAPS 1.86 1.84 1.83 1.80 1.81 1.73 1.71 5.74%
Adjusted Per Share Value based on latest NOSH - 38,999
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 4.39 3.00 3.39 2.98 5.77 3.95 3.39 18.75%
EPS 0.21 0.13 0.68 -0.02 0.78 0.26 0.30 -21.11%
DPS 0.00 0.00 0.34 0.00 0.00 0.00 0.34 -
NAPS 0.1728 0.1707 0.1704 0.1637 0.1684 0.161 0.1593 5.55%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.25 1.79 1.59 1.73 1.95 2.70 3.20 -
P/RPS 4.76 5.54 4.37 5.28 3.14 6.35 8.80 -33.53%
P/EPS 100.45 127.86 21.93 -865.00 23.21 96.77 97.86 1.75%
EY 1.00 0.78 4.56 -0.12 4.31 1.03 1.02 -1.30%
DY 0.00 0.00 2.26 0.00 0.00 0.00 1.13 -
P/NAPS 1.21 0.97 0.87 0.96 1.08 1.56 1.87 -25.13%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 28/08/01 30/05/01 28/02/01 18/12/00 28/08/00 -
Price 2.13 2.09 1.83 1.61 1.94 2.11 3.08 -
P/RPS 4.50 6.47 5.03 4.91 3.13 4.96 8.47 -34.32%
P/EPS 95.09 149.29 25.24 -805.00 23.10 75.63 94.19 0.63%
EY 1.05 0.67 3.96 -0.12 4.33 1.32 1.06 -0.62%
DY 0.00 0.00 1.97 0.00 0.00 0.00 1.17 -
P/NAPS 1.15 1.14 1.00 0.89 1.07 1.22 1.80 -25.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment