[YONGTAI] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -34.5%
YoY- -25.05%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 63,370 51,404 68,998 72,634 83,382 67,824 71,607 -7.80%
PBT 3,774 2,772 9,686 7,941 12,140 6,032 10,237 -48.49%
Tax -876 -544 -2,406 -2,093 -3,212 -1,580 -3,079 -56.64%
NP 2,898 2,228 7,280 5,848 8,928 4,452 7,158 -45.18%
-
NP to SH 2,898 2,228 7,280 5,848 8,928 4,452 7,158 -45.18%
-
Tax Rate 23.21% 19.62% 24.84% 26.36% 26.46% 26.19% 30.08% -
Total Cost 60,472 49,176 61,718 66,786 74,454 63,372 64,449 -4.14%
-
Net Worth 74,246 73,205 72,999 71,836 72,205 69,013 68,228 5.78%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 1,436 - - - - -
Div Payout % - - 19.73% - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 74,246 73,205 72,999 71,836 72,205 69,013 68,228 5.78%
NOSH 39,917 39,785 39,890 39,909 39,892 39,892 39,899 0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.57% 4.33% 10.55% 8.05% 10.71% 6.56% 10.00% -
ROE 3.90% 3.04% 9.97% 8.14% 12.36% 6.45% 10.49% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 158.75 129.20 172.97 182.00 209.02 170.02 179.47 -7.83%
EPS 7.26 5.60 18.25 14.65 22.38 11.16 17.94 -45.19%
DPS 0.00 0.00 3.60 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.84 1.83 1.80 1.81 1.73 1.71 5.74%
Adjusted Per Share Value based on latest NOSH - 38,999
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 14.78 11.99 16.09 16.94 19.45 15.82 16.70 -7.79%
EPS 0.68 0.52 1.70 1.36 2.08 1.04 1.67 -44.97%
DPS 0.00 0.00 0.33 0.00 0.00 0.00 0.00 -
NAPS 0.1732 0.1708 0.1703 0.1676 0.1684 0.161 0.1591 5.80%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.25 1.79 1.59 1.73 1.95 2.70 3.20 -
P/RPS 1.42 1.39 0.92 0.95 0.93 1.59 1.78 -13.94%
P/EPS 30.99 31.96 8.71 11.81 8.71 24.19 17.84 44.36%
EY 3.23 3.13 11.48 8.47 11.48 4.13 5.61 -30.72%
DY 0.00 0.00 2.26 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.97 0.87 0.96 1.08 1.56 1.87 -25.13%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 28/08/01 30/05/01 28/02/01 18/12/00 28/08/00 -
Price 2.13 2.09 1.83 1.61 1.94 2.11 3.08 -
P/RPS 1.34 1.62 1.06 0.88 0.93 1.24 1.72 -15.29%
P/EPS 29.34 37.32 10.03 10.99 8.67 18.91 17.17 42.79%
EY 3.41 2.68 9.97 9.10 11.54 5.29 5.82 -29.91%
DY 0.00 0.00 1.97 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.14 1.00 0.89 1.07 1.22 1.80 -25.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment