[VIZIONE] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 205.72%
YoY- 1072.97%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 0 27,149 0 16,847 552 1,537 1,873 -
PBT 0 300 0 868 -821 -9,463 -2,426 -
Tax 0 0 0 0 0 0 0 -
NP 0 300 0 868 -821 -9,463 -2,426 -
-
NP to SH 0 300 0 868 -821 -9,463 -2,426 -
-
Tax Rate - 0.00% - 0.00% - - - -
Total Cost 0 26,849 0 15,979 1,373 11,000 4,299 -
-
Net Worth 0 17,699 0 16,781 16,068 32,139 40,722 -
Dividend
30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 0 17,699 0 16,781 16,068 32,139 40,722 -
NOSH 299,999 299,999 289,333 289,333 293,214 288,506 288,809 3.31%
Ratio Analysis
30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 0.00% 1.11% 0.00% 5.15% -148.73% -615.68% -129.52% -
ROE 0.00% 1.69% 0.00% 5.17% -5.11% -29.44% -5.96% -
Per Share
30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.00 9.05 0.00 5.82 0.19 0.53 0.65 -
EPS 0.00 0.10 0.00 0.30 -0.28 -3.28 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.059 0.00 0.058 0.0548 0.1114 0.141 -
Adjusted Per Share Value based on latest NOSH - 289,333
30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.00 6.63 0.00 4.11 0.13 0.38 0.46 -
EPS 0.00 0.07 0.00 0.21 -0.20 -2.31 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0432 0.00 0.041 0.0392 0.0785 0.0994 -
Price Multiplier on Financial Quarter End Date
30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/11/14 30/09/14 29/08/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.15 0.16 0.17 0.13 0.17 0.19 0.225 -
P/RPS 0.00 1.77 0.00 2.23 90.30 35.66 34.69 -
P/EPS 0.00 160.00 0.00 43.33 -60.71 -5.79 -26.79 -
EY 0.00 0.63 0.00 2.31 -1.65 -17.26 -3.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.71 0.00 2.24 3.10 1.71 1.60 -
Price Multiplier on Announcement Date
30/11/14 30/09/14 31/08/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date - 26/11/14 - 29/08/14 30/05/14 28/02/14 29/11/13 -
Price 0.00 0.15 0.00 0.17 0.125 0.22 0.185 -
P/RPS 0.00 1.66 0.00 2.92 66.40 41.30 28.53 -
P/EPS 0.00 150.00 0.00 56.67 -44.64 -6.71 -22.02 -
EY 0.00 0.67 0.00 1.76 -2.24 -14.91 -4.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.54 0.00 2.93 2.28 1.97 1.31 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment