[VIZIONE] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -3378.38%
YoY- -1820.57%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 14,608 7,620 0 1,873 2,525 557 5,343 16.96%
PBT 759 -444 0 -2,426 141 -955 445 8.67%
Tax -607 -69 0 0 0 0 0 -
NP 152 -513 0 -2,426 141 -955 445 -15.40%
-
NP to SH 152 -513 0 -2,426 141 -1,644 468 -16.07%
-
Tax Rate 79.97% - - - 0.00% - 0.00% -
Total Cost 14,456 8,133 0 4,299 2,384 1,512 4,898 18.36%
-
Net Worth 74,886 15,190 0 40,722 21,502 14,939 11,430 34.02%
Dividend
28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 74,886 15,190 0 40,722 21,502 14,939 11,430 34.02%
NOSH 874,841 284,999 290,909 288,809 176,250 84,855 45,000 58.76%
Ratio Analysis
28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 1.04% -6.73% 0.00% -129.52% 5.58% -171.45% 8.33% -
ROE 0.20% -3.38% 0.00% -5.96% 0.66% -11.00% 4.09% -
Per Share
28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 1.67 2.67 0.00 0.65 1.43 1.24 11.87 -26.32%
EPS 0.02 -0.18 0.00 -0.84 0.08 -3.65 1.04 -45.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0856 0.0533 0.00 0.141 0.122 0.332 0.254 -15.58%
Adjusted Per Share Value based on latest NOSH - 288,809
28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 3.57 1.86 0.00 0.46 0.62 0.14 1.30 17.04%
EPS 0.04 -0.13 0.00 -0.59 0.03 -0.40 0.11 -14.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1829 0.0371 0.00 0.0994 0.0525 0.0365 0.0279 34.03%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/02/17 29/02/16 27/02/15 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.115 0.12 0.165 0.225 0.26 0.16 0.19 -
P/RPS 6.89 4.49 0.00 34.69 18.15 12.93 1.60 25.53%
P/EPS 661.89 -66.67 0.00 -26.79 325.00 -4.38 18.27 74.93%
EY 0.15 -1.50 0.00 -3.73 0.31 -22.83 5.47 -42.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 2.25 0.00 1.60 2.13 0.48 0.75 9.46%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 14/04/17 22/04/16 - 29/11/13 30/11/12 22/11/11 23/11/10 -
Price 0.135 0.115 0.00 0.185 0.26 0.16 0.20 -
P/RPS 8.08 4.30 0.00 28.53 18.15 12.93 1.68 27.72%
P/EPS 777.00 -63.89 0.00 -22.02 325.00 -4.38 19.23 77.93%
EY 0.13 -1.57 0.00 -4.54 0.31 -22.83 5.20 -43.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 2.16 0.00 1.31 2.13 0.48 0.79 11.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment