[VIZIONE] QoQ Quarter Result on 31-Aug-2022 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
19-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ- -234.67%
YoY- -53.81%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 58,479 77,608 63,842 49,924 63,752 77,862 91,919 -26.04%
PBT -53,341 -5,416 -19,312 -8,955 -4,113 4,914 -80,545 -24.04%
Tax -3,547 20 -759 89 1,065 -1,534 -2,000 46.56%
NP -56,888 -5,396 -20,071 -8,866 -3,048 3,380 -82,545 -21.99%
-
NP to SH -56,861 -5,361 -18,769 -7,915 -2,365 3,146 -82,235 -21.82%
-
Tax Rate - - - - - 31.22% - -
Total Cost 115,367 83,004 83,913 58,790 66,800 74,482 174,464 -24.11%
-
Net Worth 659,630 725,498 731,659 537,026 485,315 579,513 492,404 21.54%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 659,630 725,498 731,659 537,026 485,315 579,513 492,404 21.54%
NOSH 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 1,024,780 58.70%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin -97.28% -6.95% -31.44% -17.76% -4.78% 4.34% -89.80% -
ROE -8.62% -0.74% -2.57% -1.47% -0.49% 0.54% -16.70% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 2.47 3.28 2.69 2.96 4.23 7.60 10.53 -61.99%
EPS -1.52 -0.23 -0.79 -0.47 -0.16 0.31 -9.42 -70.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2784 0.3062 0.3088 0.3179 0.3218 0.5655 0.5641 -37.57%
Adjusted Per Share Value based on latest NOSH - 2,047,680
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 14.28 18.95 15.59 12.19 15.57 19.01 22.44 -26.03%
EPS -13.88 -1.31 -4.58 -1.93 -0.58 0.77 -20.08 -21.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6107 1.7715 1.7866 1.3113 1.185 1.415 1.2023 21.54%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.05 0.06 0.055 0.06 0.075 0.06 0.085 -
P/RPS 2.03 1.83 2.04 2.03 1.77 0.79 0.81 84.60%
P/EPS -2.08 -26.52 -6.94 -12.81 -47.83 19.54 -0.90 74.89%
EY -48.00 -3.77 -14.40 -7.81 -2.09 5.12 -110.83 -42.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.18 0.19 0.23 0.11 0.15 12.93%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 28/07/23 27/04/23 31/01/23 19/10/22 29/07/22 26/04/22 25/01/22 -
Price 0.05 0.06 0.065 0.055 0.07 0.095 0.075 -
P/RPS 2.03 1.83 2.41 1.86 1.66 1.25 0.71 101.57%
P/EPS -2.08 -26.52 -8.21 -11.74 -44.64 30.95 -0.80 89.19%
EY -48.00 -3.77 -12.19 -8.52 -2.24 3.23 -125.61 -47.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.21 0.17 0.22 0.17 0.13 24.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment