[VIZIONE] QoQ Quarter Result on 30-Nov-2021

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
25-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
30-Nov-2021
Profit Trend
QoQ- -1498.04%
YoY- -725.9%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 49,924 63,752 77,862 91,919 38,665 96,804 63,832 -15.07%
PBT -8,955 -4,113 4,914 -80,545 -3,336 5,075 2,992 -
Tax 89 1,065 -1,534 -2,000 -632 -1,000 -773 -
NP -8,866 -3,048 3,380 -82,545 -3,968 4,075 2,219 -
-
NP to SH -7,915 -2,365 3,146 -82,235 -5,146 2,036 1,027 -
-
Tax Rate - - 31.22% - - 19.70% 25.84% -
Total Cost 58,790 66,800 74,482 174,464 42,633 92,729 61,613 -3.07%
-
Net Worth 537,026 485,315 579,513 492,404 562,498 585,086 490,390 6.22%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 537,026 485,315 579,513 492,404 562,498 585,086 490,390 6.22%
NOSH 2,047,680 2,047,680 2,047,680 1,024,780 1,024,780 873,734 788,516 88.60%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin -17.76% -4.78% 4.34% -89.80% -10.26% 4.21% 3.48% -
ROE -1.47% -0.49% 0.54% -16.70% -0.91% 0.35% 0.21% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 2.96 4.23 7.60 10.53 4.43 12.13 10.22 -56.12%
EPS -0.47 -0.16 0.31 -9.42 -0.59 0.26 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3179 0.3218 0.5655 0.5641 0.6444 0.7333 0.7853 -45.18%
Adjusted Per Share Value based on latest NOSH - 1,024,780
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 12.19 15.57 19.01 22.44 9.44 23.64 15.59 -15.08%
EPS -1.93 -0.58 0.77 -20.08 -1.26 0.50 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3113 1.185 1.415 1.2023 1.3735 1.4287 1.1974 6.22%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.06 0.075 0.06 0.085 0.14 0.20 0.28 -
P/RPS 2.03 1.77 0.79 0.81 3.16 1.65 2.74 -18.07%
P/EPS -12.81 -47.83 19.54 -0.90 -23.75 78.38 170.25 -
EY -7.81 -2.09 5.12 -110.83 -4.21 1.28 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.11 0.15 0.22 0.27 0.36 -34.61%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 19/10/22 29/07/22 26/04/22 25/01/22 22/10/21 22/07/21 22/04/21 -
Price 0.055 0.07 0.095 0.075 0.12 0.15 0.28 -
P/RPS 1.86 1.66 1.25 0.71 2.71 1.24 2.74 -22.70%
P/EPS -11.74 -44.64 30.95 -0.80 -20.36 58.78 170.25 -
EY -8.52 -2.24 3.23 -125.61 -4.91 1.70 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.17 0.13 0.19 0.20 0.36 -39.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment