[AZRB] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
14-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 22.96%
YoY- -15.7%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 52,614 45,498 76,055 55,916 60,205 56,999 134,552 0.95%
PBT 2,961 3,440 7,039 6,531 5,456 4,731 8,872 1.11%
Tax -861 -997 -1,984 -2,118 -1,867 -1,174 31 -
NP 2,100 2,443 5,055 4,413 3,589 3,557 8,903 1.47%
-
NP to SH 2,100 2,443 5,055 4,413 3,589 3,557 8,903 1.47%
-
Tax Rate 29.08% 28.98% 28.19% 32.43% 34.22% 24.82% -0.35% -
Total Cost 50,514 43,055 71,000 51,503 56,616 53,442 125,649 0.92%
-
Net Worth 77,214 75,333 73,029 68,108 63,887 60,469 51,964 -0.40%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 3,239 - - - 2,729 -
Div Payout % - - 64.08% - - - 30.66% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 77,214 75,333 73,029 68,108 63,887 60,469 51,964 -0.40%
NOSH 29,999 30,012 29,992 29,999 30,008 29,991 27,293 -0.09%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.99% 5.37% 6.65% 7.89% 5.96% 6.24% 6.62% -
ROE 2.72% 3.24% 6.92% 6.48% 5.62% 5.88% 17.13% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 175.38 151.60 253.58 186.39 200.63 190.05 492.97 1.05%
EPS 7.00 8.14 16.85 14.71 11.96 11.86 32.61 1.57%
DPS 0.00 0.00 10.80 0.00 0.00 0.00 10.00 -
NAPS 2.5738 2.5101 2.4349 2.2703 2.129 2.0162 1.9039 -0.30%
Adjusted Per Share Value based on latest NOSH - 29,999
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 8.00 6.92 11.56 8.50 9.15 8.67 20.46 0.95%
EPS 0.32 0.37 0.77 0.67 0.55 0.54 1.35 1.47%
DPS 0.00 0.00 0.49 0.00 0.00 0.00 0.41 -
NAPS 0.1174 0.1145 0.111 0.1035 0.0971 0.0919 0.079 -0.40%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.50 1.40 1.50 1.60 1.69 2.22 0.00 -
P/RPS 0.86 0.92 0.59 0.86 0.84 1.17 0.00 -100.00%
P/EPS 21.43 17.20 8.90 10.88 14.13 18.72 0.00 -100.00%
EY 4.67 5.81 11.24 9.19 7.08 5.34 0.00 -100.00%
DY 0.00 0.00 7.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.56 0.62 0.70 0.79 1.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/09/01 25/05/01 28/02/01 14/11/00 25/08/00 29/05/00 25/02/00 -
Price 1.60 1.43 1.51 1.64 1.75 2.00 2.05 -
P/RPS 0.91 0.94 0.60 0.88 0.87 1.05 0.42 -0.78%
P/EPS 22.86 17.57 8.96 11.15 14.63 16.86 6.28 -1.30%
EY 4.38 5.69 11.16 8.97 6.83 5.93 15.91 1.31%
DY 0.00 0.00 7.15 0.00 0.00 0.00 4.88 -
P/NAPS 0.62 0.57 0.62 0.72 0.82 0.99 1.08 0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment