[AZRB] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
14-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 7.84%
YoY- -13.54%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 196,224 181,992 249,175 230,826 234,408 227,996 274,556 0.34%
PBT 12,802 13,760 23,757 22,290 20,374 18,924 22,241 0.56%
Tax -3,716 -3,988 -7,143 -6,878 -6,082 -4,696 31 -
NP 9,086 9,772 16,614 15,412 14,292 14,228 22,272 0.91%
-
NP to SH 9,086 9,772 16,614 15,412 14,292 14,228 22,272 0.91%
-
Tax Rate 29.03% 28.98% 30.07% 30.86% 29.85% 24.82% -0.14% -
Total Cost 187,138 172,220 232,561 215,414 220,116 213,768 252,284 0.30%
-
Net Worth 77,230 75,333 73,042 68,108 63,869 60,469 51,965 -0.40%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 3,239 - - - 2,729 -
Div Payout % - - 19.50% - - - 12.26% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 77,230 75,333 73,042 68,108 63,869 60,469 51,965 -0.40%
NOSH 30,006 30,012 29,998 30,000 30,000 29,991 27,294 -0.09%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.63% 5.37% 6.67% 6.68% 6.10% 6.24% 8.11% -
ROE 11.76% 12.97% 22.75% 22.63% 22.38% 23.53% 42.86% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 653.94 606.39 830.64 769.42 781.36 760.20 1,005.90 0.43%
EPS 30.28 32.56 55.38 51.37 47.64 47.44 81.60 1.01%
DPS 0.00 0.00 10.80 0.00 0.00 0.00 10.00 -
NAPS 2.5738 2.5101 2.4349 2.2703 2.129 2.0162 1.9039 -0.30%
Adjusted Per Share Value based on latest NOSH - 29,999
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 29.83 27.67 37.88 35.09 35.64 34.66 41.74 0.34%
EPS 1.38 1.49 2.53 2.34 2.17 2.16 3.39 0.91%
DPS 0.00 0.00 0.49 0.00 0.00 0.00 0.41 -
NAPS 0.1174 0.1145 0.1111 0.1035 0.0971 0.0919 0.079 -0.40%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.50 1.40 1.50 1.60 1.69 2.22 0.00 -
P/RPS 0.23 0.23 0.18 0.21 0.22 0.29 0.00 -100.00%
P/EPS 4.95 4.30 2.71 3.11 3.55 4.68 0.00 -100.00%
EY 20.19 23.26 36.92 32.11 28.19 21.37 0.00 -100.00%
DY 0.00 0.00 7.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.56 0.62 0.70 0.79 1.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/09/01 25/05/01 28/02/01 14/11/00 25/08/00 29/05/00 25/02/00 -
Price 1.60 1.43 1.51 1.64 1.75 2.00 2.05 -
P/RPS 0.24 0.24 0.18 0.21 0.22 0.26 0.20 -0.18%
P/EPS 5.28 4.39 2.73 3.19 3.67 4.22 2.51 -0.75%
EY 18.93 22.77 36.68 31.33 27.22 23.72 39.80 0.75%
DY 0.00 0.00 7.15 0.00 0.00 0.00 4.88 -
P/NAPS 0.62 0.57 0.62 0.72 0.82 0.99 1.08 0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment