[TWL] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 41.94%
YoY- 38.49%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 15,576 8,090 28,196 25,149 25,095 19,808 17,958 -9.05%
PBT 597 1,760 565 1,853 1,957 1,418 1,894 -53.71%
Tax -468 -200 -225 -198 -791 -738 -705 -23.92%
NP 129 1,560 340 1,655 1,166 680 1,189 -77.28%
-
NP to SH 129 1,560 340 1,655 1,166 680 1,189 -77.28%
-
Tax Rate 78.39% 11.36% 39.82% 10.69% 40.42% 52.05% 37.22% -
Total Cost 15,447 6,530 27,856 23,494 23,929 19,128 16,769 -5.33%
-
Net Worth 68,531 68,000 65,199 64,760 63,091 61,599 62,852 5.94%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 599 - - - 599 - -
Div Payout % - 38.46% - - - 88.24% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 68,531 68,000 65,199 64,760 63,091 61,599 62,852 5.94%
NOSH 40,312 39,999 39,999 39,975 39,931 39,999 40,033 0.46%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.83% 19.28% 1.21% 6.58% 4.65% 3.43% 6.62% -
ROE 0.19% 2.29% 0.52% 2.56% 1.85% 1.10% 1.89% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 38.64 20.23 70.49 62.91 62.85 49.52 44.86 -9.47%
EPS 0.32 3.90 0.85 4.14 2.92 1.70 2.97 -77.38%
DPS 0.00 1.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.70 1.70 1.63 1.62 1.58 1.54 1.57 5.45%
Adjusted Per Share Value based on latest NOSH - 39,975
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.25 0.13 0.45 0.40 0.40 0.32 0.29 -9.42%
EPS 0.00 0.03 0.01 0.03 0.02 0.01 0.02 -
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.011 0.0109 0.0105 0.0104 0.0101 0.0099 0.0101 5.86%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.25 1.32 1.02 0.90 0.83 1.33 1.51 -
P/RPS 3.24 6.53 1.45 1.43 1.32 2.69 3.37 -2.59%
P/EPS 390.63 33.85 120.00 21.74 28.42 78.24 50.84 289.86%
EY 0.26 2.95 0.83 4.60 3.52 1.28 1.97 -74.10%
DY 0.00 1.14 0.00 0.00 0.00 1.13 0.00 -
P/NAPS 0.74 0.78 0.63 0.56 0.53 0.86 0.96 -15.94%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 16/11/01 16/08/01 28/05/01 28/02/01 23/11/00 -
Price 1.12 1.17 1.41 1.10 0.90 1.06 1.79 -
P/RPS 2.90 5.78 2.00 1.75 1.43 2.14 3.99 -19.17%
P/EPS 350.00 30.00 165.88 26.57 30.82 62.35 60.27 223.42%
EY 0.29 3.33 0.60 3.76 3.24 1.60 1.66 -68.78%
DY 0.00 1.28 0.00 0.00 0.00 1.42 0.00 -
P/NAPS 0.66 0.69 0.87 0.68 0.57 0.69 1.14 -30.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment