[PERMAJU] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
14-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -44.74%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 25,050 24,965 17,930 21,396 34,748 17,901 -0.33%
PBT -2,686 -1,433 -1,535 1,582 3,272 2,262 -
Tax 2,686 1,433 1,535 0 -409 0 -100.00%
NP 0 0 0 1,582 2,863 2,262 -
-
NP to SH -1,207 -1,433 -1,535 1,582 2,863 2,262 -
-
Tax Rate - - - 0.00% 12.50% 0.00% -
Total Cost 25,050 24,965 17,930 19,814 31,885 15,639 -0.47%
-
Net Worth 60,687 61,929 63,295 44,953 44,605 47,707 -0.24%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - 2,539 - -
Div Payout % - - - - 88.70% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 60,687 61,929 63,295 44,953 44,605 47,707 -0.24%
NOSH 45,037 45,062 45,014 44,953 31,745 38,145 -0.16%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 7.39% 8.24% 12.64% -
ROE -1.99% -2.31% -2.43% 3.52% 6.42% 4.74% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 55.62 55.40 39.83 47.60 109.46 46.93 -0.17%
EPS -2.68 -3.18 -3.41 3.52 6.36 5.93 -
DPS 0.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.3475 1.3743 1.4061 1.00 1.4051 1.2507 -0.07%
Adjusted Per Share Value based on latest NOSH - 44,953
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.28 1.28 0.92 1.09 1.78 0.92 -0.33%
EPS -0.06 -0.07 -0.08 0.08 0.15 0.12 -
DPS 0.00 0.00 0.00 0.00 0.13 0.00 -
NAPS 0.031 0.0317 0.0324 0.023 0.0228 0.0244 -0.24%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.20 1.82 2.56 3.00 0.00 0.00 -
P/RPS 2.16 3.29 6.43 6.30 0.00 0.00 -100.00%
P/EPS -44.78 -57.23 -75.07 85.25 0.00 0.00 -100.00%
EY -2.23 -1.75 -1.33 1.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.32 1.82 3.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 27/02/01 29/11/00 30/10/00 14/07/00 25/04/00 30/11/99 -
Price 1.12 1.73 1.93 2.58 2.75 0.00 -
P/RPS 2.01 3.12 4.85 5.42 2.51 0.00 -100.00%
P/EPS -41.79 -54.40 -56.60 73.31 30.49 0.00 -100.00%
EY -2.39 -1.84 -1.77 1.36 3.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 2.91 0.00 -
P/NAPS 0.83 1.26 1.37 2.58 1.96 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment