[PERMAJU] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 14.41%
YoY- 62.18%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 74,724 75,240 80,887 84,123 81,888 83,481 71,130 3.33%
PBT -3,222 -2,928 -6,409 -4,315 -4,883 -3,860 -6,954 -40.03%
Tax 80 80 406 85 80 80 80 0.00%
NP -3,142 -2,848 -6,002 -4,230 -4,803 -3,780 -6,874 -40.57%
-
NP to SH -2,714 -2,380 -5,221 -3,456 -4,039 -2,980 -6,072 -41.45%
-
Tax Rate - - - - - - - -
Total Cost 77,866 78,088 86,889 88,353 86,691 87,261 78,004 -0.11%
-
Net Worth 131,083 131,083 132,956 129,210 129,210 131,083 131,083 0.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 131,083 131,083 132,956 129,210 129,210 131,083 131,083 0.00%
NOSH 195,934 195,934 195,934 195,934 195,934 195,934 195,934 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -4.20% -3.79% -7.42% -5.03% -5.87% -4.53% -9.66% -
ROE -2.07% -1.82% -3.93% -2.68% -3.13% -2.27% -4.63% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 39.90 40.18 43.19 44.92 43.73 44.58 37.98 3.33%
EPS -1.44 -1.28 -2.79 1.84 -2.16 -1.59 -3.68 -46.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.71 0.69 0.69 0.70 0.70 0.00%
Adjusted Per Share Value based on latest NOSH - 195,934
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.82 3.85 4.14 4.30 4.19 4.27 3.64 3.26%
EPS -0.14 -0.12 -0.27 -0.18 -0.21 -0.15 -0.31 -41.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.067 0.067 0.068 0.0661 0.0661 0.067 0.067 0.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.815 0.655 0.55 0.51 0.34 0.245 0.215 -
P/RPS 2.04 1.63 1.27 1.14 0.78 0.55 0.57 133.43%
P/EPS -56.23 -51.54 -19.73 -27.63 -15.76 -15.40 -6.63 314.26%
EY -1.78 -1.94 -5.07 -3.62 -6.34 -6.50 -15.08 -75.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.94 0.77 0.74 0.49 0.35 0.31 140.44%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 29/11/19 30/08/19 30/05/19 28/02/19 30/11/18 24/08/18 -
Price 0.835 0.705 0.645 0.545 0.365 0.40 0.225 -
P/RPS 2.09 1.75 1.49 1.21 0.83 0.90 0.59 131.84%
P/EPS -57.61 -55.47 -23.13 -29.52 -16.92 -25.14 -6.94 308.39%
EY -1.74 -1.80 -4.32 -3.39 -5.91 -3.98 -14.41 -75.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.01 0.91 0.79 0.53 0.57 0.32 139.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment