[M&A] QoQ Quarter Result on 31-Jan-2008 [#2]

Stock
[M&A] M & A EQUITY HOLDINGS BERHAD
Announcement Date
25-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jan-2008 [#2]
Profit Trend
QoQ- -258.0%
YoY- 82.13%
Quarter Report
Latest QR
Upcoming QR
M&A's Result
M&A's Financial Summary
View:
Show?
Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 56,918 55,331 51,658 57,503 65,375 60,648 56,606 0.36%
PBT 450 -11,457 -2,229 -1,255 830 -41,308 -4,264 -
Tax -79 -476 396 636 -143 893 -639 -75.02%
NP 371 -11,933 -1,833 -619 687 -40,415 -4,903 -
-
NP to SH 304 -11,744 -2,038 -820 519 -40,288 -4,949 -
-
Tax Rate 17.56% - - - 17.23% - - -
Total Cost 56,547 67,264 53,491 58,122 64,688 101,063 61,509 -5.42%
-
Net Worth 54,044 52,956 64,578 66,102 67,804 70,590 93,266 -30.37%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 54,044 52,956 64,578 66,102 67,804 70,590 93,266 -30.37%
NOSH 84,444 84,058 83,868 83,673 83,709 84,036 84,023 0.33%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 0.65% -21.57% -3.55% -1.08% 1.05% -66.64% -8.66% -
ROE 0.56% -22.18% -3.16% -1.24% 0.77% -57.07% -5.31% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 67.40 65.82 61.59 68.72 78.10 72.17 67.37 0.02%
EPS 0.36 -13.98 -2.43 -0.98 0.62 -47.94 -5.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.63 0.77 0.79 0.81 0.84 1.11 -30.61%
Adjusted Per Share Value based on latest NOSH - 83,673
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 2.84 2.76 2.58 2.87 3.26 3.03 2.83 0.23%
EPS 0.02 -0.59 -0.10 -0.04 0.03 -2.01 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.027 0.0264 0.0322 0.033 0.0339 0.0352 0.0466 -30.38%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.34 0.42 0.41 0.45 0.44 0.47 0.68 -
P/RPS 0.50 0.64 0.67 0.65 0.56 0.65 1.01 -37.28%
P/EPS 94.44 -3.01 -16.87 -45.92 70.97 -0.98 -11.54 -
EY 1.06 -33.26 -5.93 -2.18 1.41 -102.00 -8.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.67 0.53 0.57 0.54 0.56 0.61 -8.90%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 17/12/08 29/09/08 26/06/08 25/03/08 28/12/07 28/09/07 28/06/07 -
Price 0.31 0.42 0.40 0.41 0.43 0.43 0.47 -
P/RPS 0.46 0.64 0.65 0.60 0.55 0.60 0.70 -24.31%
P/EPS 86.11 -3.01 -16.46 -41.84 69.35 -0.90 -7.98 -
EY 1.16 -33.26 -6.08 -2.39 1.44 -111.49 -12.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.67 0.52 0.52 0.53 0.51 0.42 9.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment