[M&A] QoQ Quarter Result on 31-Jul-2007 [#4]

Stock
[M&A] M & A EQUITY HOLDINGS BERHAD
Announcement Date
28-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- -714.06%
YoY- -958.82%
Quarter Report
Latest QR
Upcoming QR
M&A's Result
M&A's Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 51,658 57,503 65,375 60,648 56,606 57,289 71,607 -19.57%
PBT -2,229 -1,255 830 -41,308 -4,264 -4,349 2,853 -
Tax 396 636 -143 893 -639 -450 -435 -
NP -1,833 -619 687 -40,415 -4,903 -4,799 2,418 -
-
NP to SH -2,038 -820 519 -40,288 -4,949 -4,588 2,382 -
-
Tax Rate - - 17.23% - - - 15.25% -
Total Cost 53,491 58,122 64,688 101,063 61,509 62,088 69,189 -15.77%
-
Net Worth 64,578 66,102 67,804 70,590 93,266 98,314 102,686 -26.61%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 64,578 66,102 67,804 70,590 93,266 98,314 102,686 -26.61%
NOSH 83,868 83,673 83,709 84,036 84,023 84,029 84,169 -0.23%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin -3.55% -1.08% 1.05% -66.64% -8.66% -8.38% 3.38% -
ROE -3.16% -1.24% 0.77% -57.07% -5.31% -4.67% 2.32% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 61.59 68.72 78.10 72.17 67.37 68.18 85.07 -19.38%
EPS -2.43 -0.98 0.62 -47.94 -5.89 -5.46 2.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.79 0.81 0.84 1.11 1.17 1.22 -26.44%
Adjusted Per Share Value based on latest NOSH - 84,036
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 2.58 2.87 3.26 3.03 2.83 2.86 3.57 -19.48%
EPS -0.10 -0.04 0.03 -2.01 -0.25 -0.23 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0322 0.033 0.0339 0.0352 0.0466 0.0491 0.0513 -26.71%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.41 0.45 0.44 0.47 0.68 0.79 0.76 -
P/RPS 0.67 0.65 0.56 0.65 1.01 1.16 0.89 -17.26%
P/EPS -16.87 -45.92 70.97 -0.98 -11.54 -14.47 26.86 -
EY -5.93 -2.18 1.41 -102.00 -8.66 -6.91 3.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.54 0.56 0.61 0.68 0.62 -9.93%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 26/06/08 25/03/08 28/12/07 28/09/07 28/06/07 29/05/07 28/12/06 -
Price 0.40 0.41 0.43 0.43 0.47 0.54 0.79 -
P/RPS 0.65 0.60 0.55 0.60 0.70 0.79 0.93 -21.26%
P/EPS -16.46 -41.84 69.35 -0.90 -7.98 -9.89 27.92 -
EY -6.08 -2.39 1.44 -111.49 -12.53 -10.11 3.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.53 0.51 0.42 0.46 0.65 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment