[QL] QoQ Quarter Result on 30-Sep-2001 [#2]

Stock
[QL] QL RESOURCES BHD
Announcement Date
06-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 4.06%
YoY- 15.15%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 148,639 156,125 146,581 133,218 127,037 122,535 130,233 9.23%
PBT 6,543 6,948 6,781 6,752 6,251 6,823 6,641 -0.98%
Tax -1,920 -2,266 -2,259 -2,245 -1,920 -2,501 -2,345 -12.51%
NP 4,623 4,682 4,522 4,507 4,331 4,322 4,296 5.02%
-
NP to SH 4,623 4,682 4,522 4,507 4,331 4,322 4,296 5.02%
-
Tax Rate 29.34% 32.61% 33.31% 33.25% 30.72% 36.66% 35.31% -
Total Cost 144,016 151,443 142,059 128,711 122,706 118,213 125,937 9.38%
-
Net Worth 104,332 99,642 94,758 90,779 88,379 84,760 79,600 19.82%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 5,162 - - - 1,439 - -
Div Payout % - 110.26% - - - 33.30% - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 104,332 99,642 94,758 90,779 88,379 84,760 79,600 19.82%
NOSH 59,961 60,025 59,973 39,991 39,990 39,981 40,000 31.07%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.11% 3.00% 3.08% 3.38% 3.41% 3.53% 3.30% -
ROE 4.43% 4.70% 4.77% 4.96% 4.90% 5.10% 5.40% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 247.89 260.10 244.41 333.12 317.67 306.48 325.58 -16.66%
EPS 7.71 7.80 7.54 11.27 10.83 10.81 10.74 -19.87%
DPS 0.00 8.60 0.00 0.00 0.00 3.60 0.00 -
NAPS 1.74 1.66 1.58 2.27 2.21 2.12 1.99 -8.58%
Adjusted Per Share Value based on latest NOSH - 39,991
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 4.07 4.28 4.02 3.65 3.48 3.36 3.57 9.15%
EPS 0.13 0.13 0.12 0.12 0.12 0.12 0.12 5.49%
DPS 0.00 0.14 0.00 0.00 0.00 0.04 0.00 -
NAPS 0.0286 0.0273 0.026 0.0249 0.0242 0.0232 0.0218 19.90%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.33 0.37 0.40 0.47 0.45 0.44 0.46 -
P/RPS 0.13 0.14 0.16 0.14 0.14 0.14 0.14 -4.83%
P/EPS 4.28 4.74 5.31 4.17 4.16 4.07 4.28 0.00%
EY 23.36 21.08 18.85 23.98 24.07 24.57 23.35 0.02%
DY 0.00 23.24 0.00 0.00 0.00 8.18 0.00 -
P/NAPS 0.19 0.22 0.25 0.21 0.20 0.21 0.23 -11.99%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 20/05/02 21/02/02 06/11/01 28/08/01 31/05/01 27/03/01 -
Price 2.55 0.35 0.37 0.52 0.48 0.42 0.45 -
P/RPS 1.03 0.13 0.15 0.16 0.15 0.14 0.14 279.65%
P/EPS 33.07 4.49 4.91 4.61 4.43 3.89 4.19 297.91%
EY 3.02 22.29 20.38 21.67 22.56 25.74 23.87 -74.89%
DY 0.00 24.57 0.00 0.00 0.00 8.57 0.00 -
P/NAPS 1.47 0.21 0.23 0.23 0.22 0.20 0.23 245.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment