[QL] QoQ Quarter Result on 31-Dec-2001 [#3]

Stock
[QL] QL RESOURCES BHD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 0.33%
YoY- 5.26%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 166,099 148,639 156,125 146,581 133,218 127,037 122,535 22.45%
PBT 8,503 6,543 6,948 6,781 6,752 6,251 6,823 15.79%
Tax -2,622 -1,920 -2,266 -2,259 -2,245 -1,920 -2,501 3.19%
NP 5,881 4,623 4,682 4,522 4,507 4,331 4,322 22.77%
-
NP to SH 5,881 4,623 4,682 4,522 4,507 4,331 4,322 22.77%
-
Tax Rate 30.84% 29.34% 32.61% 33.31% 33.25% 30.72% 36.66% -
Total Cost 160,218 144,016 151,443 142,059 128,711 122,706 118,213 22.44%
-
Net Worth 105,017 104,332 99,642 94,758 90,779 88,379 84,760 15.34%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 5,160 - 5,162 - - - 1,439 134.09%
Div Payout % 87.76% - 110.26% - - - 33.30% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 105,017 104,332 99,642 94,758 90,779 88,379 84,760 15.34%
NOSH 60,010 59,961 60,025 59,973 39,991 39,990 39,981 31.06%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.54% 3.11% 3.00% 3.08% 3.38% 3.41% 3.53% -
ROE 5.60% 4.43% 4.70% 4.77% 4.96% 4.90% 5.10% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 276.78 247.89 260.10 244.41 333.12 317.67 306.48 -6.56%
EPS 9.80 7.71 7.80 7.54 11.27 10.83 10.81 -6.32%
DPS 8.60 0.00 8.60 0.00 0.00 0.00 3.60 78.60%
NAPS 1.75 1.74 1.66 1.58 2.27 2.21 2.12 -11.99%
Adjusted Per Share Value based on latest NOSH - 59,973
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 4.55 4.07 4.28 4.02 3.65 3.48 3.36 22.37%
EPS 0.16 0.13 0.13 0.12 0.12 0.12 0.12 21.12%
DPS 0.14 0.00 0.14 0.00 0.00 0.00 0.04 130.34%
NAPS 0.0288 0.0286 0.0273 0.026 0.0249 0.0242 0.0232 15.49%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.35 0.33 0.37 0.40 0.47 0.45 0.44 -
P/RPS 0.13 0.13 0.14 0.16 0.14 0.14 0.14 -4.81%
P/EPS 3.57 4.28 4.74 5.31 4.17 4.16 4.07 -8.36%
EY 28.00 23.36 21.08 18.85 23.98 24.07 24.57 9.09%
DY 24.57 0.00 23.24 0.00 0.00 0.00 8.18 108.03%
P/NAPS 0.20 0.19 0.22 0.25 0.21 0.20 0.21 -3.19%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 23/08/02 20/05/02 21/02/02 06/11/01 28/08/01 31/05/01 -
Price 0.35 2.55 0.35 0.37 0.52 0.48 0.42 -
P/RPS 0.13 1.03 0.13 0.15 0.16 0.15 0.14 -4.81%
P/EPS 3.57 33.07 4.49 4.91 4.61 4.43 3.89 -5.55%
EY 28.00 3.02 22.29 20.38 21.67 22.56 25.74 5.76%
DY 24.57 0.00 24.57 0.00 0.00 0.00 8.57 101.68%
P/NAPS 0.20 1.47 0.21 0.23 0.23 0.22 0.20 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment