[POHUAT] QoQ Quarter Result on 30-Apr-2011 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
23-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
30-Apr-2011 [#2]
Profit Trend
QoQ- -236.09%
YoY- -191.75%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 84,679 95,615 94,557 75,079 94,039 107,204 89,808 -3.83%
PBT 2,512 -513 4,475 -955 758 2,419 5,773 -42.49%
Tax -357 1,937 -9 128 -175 -640 -378 -3.72%
NP 2,155 1,424 4,466 -827 583 1,779 5,395 -45.67%
-
NP to SH 2,223 1,399 4,422 -890 654 1,792 5,396 -44.54%
-
Tax Rate 14.21% - 0.20% - 23.09% 26.46% 6.55% -
Total Cost 82,524 94,191 90,091 75,906 93,456 105,425 84,413 -1.49%
-
Net Worth 130,466 130,524 128,476 125,050 130,766 132,340 131,884 -0.71%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - 2,256 - - - 2,268 - -
Div Payout % - 161.29% - - - 126.61% - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 130,466 130,524 128,476 125,050 130,766 132,340 131,884 -0.71%
NOSH 107,912 112,822 113,384 112,658 112,758 113,441 113,361 -3.22%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 2.54% 1.49% 4.72% -1.10% 0.62% 1.66% 6.01% -
ROE 1.70% 1.07% 3.44% -0.71% 0.50% 1.35% 4.09% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 78.47 84.75 83.39 66.64 83.40 94.50 79.22 -0.63%
EPS 2.06 1.24 3.90 -0.79 0.58 1.58 4.76 -42.69%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.209 1.1569 1.1331 1.11 1.1597 1.1666 1.1634 2.58%
Adjusted Per Share Value based on latest NOSH - 112,658
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 31.95 36.08 35.68 28.33 35.49 40.45 33.89 -3.84%
EPS 0.84 0.53 1.67 -0.34 0.25 0.68 2.04 -44.56%
DPS 0.00 0.85 0.00 0.00 0.00 0.86 0.00 -
NAPS 0.4923 0.4925 0.4848 0.4719 0.4935 0.4994 0.4977 -0.72%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.39 0.415 0.42 0.49 0.45 0.46 0.46 -
P/RPS 0.50 0.49 0.50 0.74 0.54 0.49 0.58 -9.39%
P/EPS 18.93 33.47 10.77 -62.03 77.59 29.12 9.66 56.40%
EY 5.28 2.99 9.29 -1.61 1.29 3.43 10.35 -36.07%
DY 0.00 4.82 0.00 0.00 0.00 4.35 0.00 -
P/NAPS 0.32 0.36 0.37 0.44 0.39 0.39 0.40 -13.78%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 13/03/12 29/12/11 29/09/11 23/06/11 22/03/11 30/12/10 28/09/10 -
Price 0.38 0.40 0.40 0.45 0.45 0.43 0.45 -
P/RPS 0.48 0.47 0.48 0.68 0.54 0.46 0.57 -10.79%
P/EPS 18.45 32.26 10.26 -56.96 77.59 27.22 9.45 56.02%
EY 5.42 3.10 9.75 -1.76 1.29 3.67 10.58 -35.89%
DY 0.00 5.00 0.00 0.00 0.00 4.65 0.00 -
P/NAPS 0.31 0.35 0.35 0.41 0.39 0.37 0.39 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment