[POHUAT] YoY Annualized Quarter Result on 30-Apr-2011 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
23-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
30-Apr-2011 [#2]
Profit Trend
QoQ- -118.12%
YoY- -106.7%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 359,876 331,462 354,716 338,236 317,298 340,078 365,820 -0.27%
PBT 21,076 13,732 3,140 -394 8,812 18,190 8,474 16.39%
Tax -3,546 -3,810 -924 -94 -1,600 -634 -1,746 12.52%
NP 17,530 9,922 2,216 -488 7,212 17,556 6,728 17.29%
-
NP to SH 17,744 9,844 2,346 -474 7,074 17,224 6,096 19.48%
-
Tax Rate 16.82% 27.75% 29.43% - 18.16% 3.49% 20.60% -
Total Cost 342,346 321,540 352,500 338,724 310,086 322,522 359,092 -0.79%
-
Net Worth 166,210 147,306 129,277 125,271 128,420 136,439 123,247 5.10%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 166,210 147,306 129,277 125,271 128,420 136,439 123,247 5.10%
NOSH 107,149 107,000 107,614 112,857 113,365 87,254 87,335 3.46%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 4.87% 2.99% 0.62% -0.14% 2.27% 5.16% 1.84% -
ROE 10.68% 6.68% 1.81% -0.38% 5.51% 12.62% 4.95% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 335.86 309.78 329.62 299.70 279.89 389.75 418.87 -3.61%
EPS 16.56 9.20 2.18 -0.42 6.24 19.74 6.98 15.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5512 1.3767 1.2013 1.11 1.1328 1.5637 1.4112 1.58%
Adjusted Per Share Value based on latest NOSH - 112,658
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 135.80 125.08 133.86 127.64 119.74 128.33 138.05 -0.27%
EPS 6.70 3.71 0.89 -0.18 2.67 6.50 2.30 19.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6272 0.5559 0.4878 0.4727 0.4846 0.5149 0.4651 5.10%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 1.26 0.465 0.39 0.49 0.55 0.56 0.75 -
P/RPS 0.38 0.15 0.12 0.16 0.20 0.14 0.18 13.25%
P/EPS 7.61 5.05 17.89 -116.67 8.81 2.84 10.74 -5.57%
EY 13.14 19.78 5.59 -0.86 11.35 35.25 9.31 5.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.34 0.32 0.44 0.49 0.36 0.53 7.32%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 18/06/14 27/06/13 28/06/12 23/06/11 28/06/10 30/06/09 23/06/08 -
Price 1.26 0.595 0.38 0.45 0.48 0.55 0.50 -
P/RPS 0.38 0.19 0.12 0.15 0.17 0.14 0.12 21.17%
P/EPS 7.61 6.47 17.43 -107.14 7.69 2.79 7.16 1.02%
EY 13.14 15.46 5.74 -0.93 13.00 35.89 13.96 -1.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.43 0.32 0.41 0.42 0.35 0.35 15.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment