[POHUAT] YoY Quarter Result on 31-Oct-2011 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Oct-2011 [#4]
Profit Trend
QoQ- -68.36%
YoY- -21.93%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Revenue 108,116 101,334 112,457 95,615 107,204 80,033 105,754 0.36%
PBT 13,343 10,047 9,501 -513 2,419 -67 2,939 28.66%
Tax -2,400 275 -1,043 1,937 -640 -1,833 -1,522 7.88%
NP 10,943 10,322 8,458 1,424 1,779 -1,900 1,417 40.57%
-
NP to SH 11,049 10,583 8,683 1,399 1,792 -2,000 1,556 38.61%
-
Tax Rate 17.99% -2.74% 10.98% - 26.46% - 51.79% -
Total Cost 97,173 91,012 103,999 94,191 105,425 81,933 104,337 -1.17%
-
Net Worth 171,681 157,095 108,008 130,524 132,340 120,941 87,106 11.96%
Dividend
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Div 5,337 5,355 2,160 2,256 2,268 2,049 1,742 20.50%
Div Payout % 48.31% 50.61% 24.88% 161.29% 126.61% 0.00% 111.96% -
Equity
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Net Worth 171,681 157,095 108,008 130,524 132,340 120,941 87,106 11.96%
NOSH 106,753 107,115 108,008 112,822 113,441 102,466 87,106 3.44%
Ratio Analysis
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
NP Margin 10.12% 10.19% 7.52% 1.49% 1.66% -2.37% 1.34% -
ROE 6.44% 6.74% 8.04% 1.07% 1.35% -1.65% 1.79% -
Per Share
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 101.28 94.60 104.12 84.75 94.50 78.11 121.41 -2.97%
EPS 10.35 9.89 8.03 1.24 1.58 -1.76 1.78 34.07%
DPS 5.00 5.00 2.00 2.00 2.00 2.00 2.00 16.49%
NAPS 1.6082 1.4666 1.00 1.1569 1.1666 1.1803 1.00 8.23%
Adjusted Per Share Value based on latest NOSH - 112,822
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 38.85 36.41 40.41 34.36 38.52 28.76 38.00 0.36%
EPS 3.97 3.80 3.12 0.50 0.64 -0.72 0.56 38.58%
DPS 1.92 1.92 0.78 0.81 0.82 0.74 0.63 20.39%
NAPS 0.6169 0.5645 0.3881 0.469 0.4755 0.4346 0.313 11.96%
Price Multiplier on Financial Quarter End Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 -
Price 1.33 0.735 0.40 0.415 0.46 0.54 0.40 -
P/RPS 1.31 0.78 0.38 0.49 0.49 0.69 0.33 25.81%
P/EPS 12.85 7.44 4.98 33.47 29.12 -27.67 22.39 -8.83%
EY 7.78 13.44 20.10 2.99 3.43 -3.61 4.47 9.67%
DY 3.76 6.80 5.00 4.82 4.35 3.70 5.00 -4.63%
P/NAPS 0.83 0.50 0.40 0.36 0.39 0.46 0.40 12.93%
Price Multiplier on Announcement Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 24/12/14 31/12/13 27/12/12 29/12/11 30/12/10 24/12/09 30/12/08 -
Price 1.30 1.00 0.38 0.40 0.43 0.46 0.36 -
P/RPS 1.28 1.06 0.36 0.47 0.46 0.59 0.30 27.34%
P/EPS 12.56 10.12 4.73 32.26 27.22 -23.57 20.15 -7.57%
EY 7.96 9.88 21.16 3.10 3.67 -4.24 4.96 8.19%
DY 3.85 5.00 5.26 5.00 4.65 4.35 5.56 -5.93%
P/NAPS 0.81 0.68 0.38 0.35 0.37 0.39 0.36 14.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment