[POHUAT] QoQ Quarter Result on 31-Oct-2010 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Oct-2010 [#4]
Profit Trend
QoQ- -66.79%
YoY- 189.6%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 94,557 75,079 94,039 107,204 89,808 74,247 84,402 7.89%
PBT 4,475 -955 758 2,419 5,773 1,434 2,972 31.46%
Tax -9 128 -175 -640 -378 -373 -428 -92.43%
NP 4,466 -827 583 1,779 5,395 1,061 2,544 45.67%
-
NP to SH 4,422 -890 654 1,792 5,396 970 2,567 43.84%
-
Tax Rate 0.20% - 23.09% 26.46% 6.55% 26.01% 14.40% -
Total Cost 90,091 75,906 93,456 105,425 84,413 73,186 81,858 6.61%
-
Net Worth 128,476 125,050 130,766 132,340 131,884 127,769 134,392 -2.96%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - 2,268 - - - -
Div Payout % - - - 126.61% - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 128,476 125,050 130,766 132,340 131,884 127,769 134,392 -2.96%
NOSH 113,384 112,658 112,758 113,441 113,361 112,790 113,584 -0.11%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 4.72% -1.10% 0.62% 1.66% 6.01% 1.43% 3.01% -
ROE 3.44% -0.71% 0.50% 1.35% 4.09% 0.76% 1.91% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 83.39 66.64 83.40 94.50 79.22 65.83 74.31 8.01%
EPS 3.90 -0.79 0.58 1.58 4.76 0.86 2.26 44.01%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.1331 1.11 1.1597 1.1666 1.1634 1.1328 1.1832 -2.85%
Adjusted Per Share Value based on latest NOSH - 113,441
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 35.68 28.33 35.49 40.45 33.89 28.02 31.85 7.88%
EPS 1.67 -0.34 0.25 0.68 2.04 0.37 0.97 43.78%
DPS 0.00 0.00 0.00 0.86 0.00 0.00 0.00 -
NAPS 0.4848 0.4719 0.4935 0.4994 0.4977 0.4821 0.5071 -2.96%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.42 0.49 0.45 0.46 0.46 0.55 0.49 -
P/RPS 0.50 0.74 0.54 0.49 0.58 0.84 0.66 -16.93%
P/EPS 10.77 -62.03 77.59 29.12 9.66 63.95 21.68 -37.35%
EY 9.29 -1.61 1.29 3.43 10.35 1.56 4.61 59.74%
DY 0.00 0.00 0.00 4.35 0.00 0.00 0.00 -
P/NAPS 0.37 0.44 0.39 0.39 0.40 0.49 0.41 -6.63%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/09/11 23/06/11 22/03/11 30/12/10 28/09/10 28/06/10 29/03/10 -
Price 0.40 0.45 0.45 0.43 0.45 0.48 0.54 -
P/RPS 0.48 0.68 0.54 0.46 0.57 0.73 0.73 -24.44%
P/EPS 10.26 -56.96 77.59 27.22 9.45 55.81 23.89 -43.16%
EY 9.75 -1.76 1.29 3.67 10.58 1.79 4.19 75.87%
DY 0.00 0.00 0.00 4.65 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.39 0.37 0.39 0.42 0.46 -16.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment