[POHUAT] QoQ Quarter Result on 31-Jan-2015 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
19-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jan-2015 [#1]
Profit Trend
QoQ- -25.98%
YoY- 29.52%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 140,179 112,497 96,164 105,093 108,116 89,119 84,430 40.08%
PBT 19,887 12,153 5,333 10,000 13,343 4,372 3,431 221.64%
Tax -4,303 -1,662 -919 -1,911 -2,400 -608 -922 178.48%
NP 15,584 10,491 4,414 8,089 10,943 3,764 2,509 236.77%
-
NP to SH 15,851 10,628 4,529 8,178 11,049 3,882 2,558 236.24%
-
Tax Rate 21.64% 13.68% 17.23% 19.11% 17.99% 13.91% 26.87% -
Total Cost 124,595 102,006 91,750 97,004 97,173 85,355 81,921 32.15%
-
Net Worth 213,615 196,500 189,075 185,862 171,681 165,274 166,023 18.24%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div 4,266 3,201 3,204 - 5,337 3,217 - -
Div Payout % 26.92% 30.12% 70.75% - 48.31% 82.87% - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 213,615 196,500 189,075 185,862 171,681 165,274 166,023 18.24%
NOSH 213,337 106,706 106,816 106,762 106,753 107,237 107,029 58.18%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 11.12% 9.33% 4.59% 7.70% 10.12% 4.22% 2.97% -
ROE 7.42% 5.41% 2.40% 4.40% 6.44% 2.35% 1.54% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 65.71 105.43 90.03 98.44 101.28 83.10 78.88 -11.43%
EPS 7.43 9.96 4.24 7.66 10.35 3.62 2.39 112.56%
DPS 2.00 3.00 3.00 0.00 5.00 3.00 0.00 -
NAPS 1.0013 1.8415 1.7701 1.7409 1.6082 1.5412 1.5512 -25.25%
Adjusted Per Share Value based on latest NOSH - 106,762
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 50.37 40.42 34.55 37.76 38.85 32.02 30.34 40.07%
EPS 5.70 3.82 1.63 2.94 3.97 1.39 0.92 236.21%
DPS 1.53 1.15 1.15 0.00 1.92 1.16 0.00 -
NAPS 0.7676 0.7061 0.6794 0.6679 0.6169 0.5939 0.5966 18.24%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 1.49 2.82 1.99 1.75 1.33 1.33 1.26 -
P/RPS 2.27 2.67 2.21 1.78 1.31 1.60 1.60 26.18%
P/EPS 20.05 28.31 46.93 22.85 12.85 36.74 52.72 -47.41%
EY 4.99 3.53 2.13 4.38 7.78 2.72 1.90 90.02%
DY 1.34 1.06 1.51 0.00 3.76 2.26 0.00 -
P/NAPS 1.49 1.53 1.12 1.01 0.83 0.86 0.81 49.96%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 31/12/15 14/09/15 29/06/15 19/03/15 24/12/14 10/09/14 18/06/14 -
Price 2.05 2.90 2.10 2.30 1.30 1.39 1.26 -
P/RPS 3.12 2.75 2.33 2.34 1.28 1.67 1.60 55.89%
P/EPS 27.59 29.12 49.53 30.03 12.56 38.40 52.72 -34.98%
EY 3.62 3.43 2.02 3.33 7.96 2.60 1.90 53.50%
DY 0.98 1.03 1.43 0.00 3.85 2.16 0.00 -
P/NAPS 2.05 1.57 1.19 1.32 0.81 0.90 0.81 85.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment