[POHUAT] YoY Quarter Result on 31-Jul-2015 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
14-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jul-2015 [#3]
Profit Trend
QoQ- 134.67%
YoY- 173.78%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 144,997 151,479 125,647 112,497 89,119 90,906 102,204 5.99%
PBT 10,502 11,673 12,239 12,153 4,372 2,599 5,853 10.22%
Tax -1,299 -2,194 -2,283 -1,662 -608 -1,304 -576 14.50%
NP 9,203 9,479 9,956 10,491 3,764 1,295 5,277 9.70%
-
NP to SH 9,200 9,656 9,993 10,628 3,882 1,270 5,312 9.58%
-
Tax Rate 12.37% 18.80% 18.65% 13.68% 13.91% 50.17% 9.84% -
Total Cost 135,794 142,000 115,691 102,006 85,355 89,611 96,927 5.77%
-
Net Worth 298,476 273,657 226,123 196,500 165,274 146,733 134,408 14.21%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div - 6,408 4,270 3,201 3,217 - - -
Div Payout % - 66.37% 42.74% 30.12% 82.87% - - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 298,476 273,657 226,123 196,500 165,274 146,733 134,408 14.21%
NOSH 233,232 213,628 213,525 106,706 107,237 106,722 107,967 13.69%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 6.35% 6.26% 7.92% 9.33% 4.22% 1.42% 5.16% -
ROE 3.08% 3.53% 4.42% 5.41% 2.35% 0.87% 3.95% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 66.04 70.91 58.84 105.43 83.10 85.18 94.66 -5.82%
EPS 4.19 4.52 4.68 9.96 3.62 1.19 4.92 -2.64%
DPS 0.00 3.00 2.00 3.00 3.00 0.00 0.00 -
NAPS 1.3594 1.281 1.059 1.8415 1.5412 1.3749 1.2449 1.47%
Adjusted Per Share Value based on latest NOSH - 106,706
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 52.10 54.43 45.15 40.42 32.02 32.66 36.72 6.00%
EPS 3.31 3.47 3.59 3.82 1.39 0.46 1.91 9.59%
DPS 0.00 2.30 1.53 1.15 1.16 0.00 0.00 -
NAPS 1.0725 0.9833 0.8125 0.7061 0.5939 0.5272 0.483 14.21%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 1.49 1.92 1.49 2.82 1.33 0.595 0.37 -
P/RPS 2.26 2.71 2.53 2.67 1.60 0.70 0.39 34.00%
P/EPS 35.56 42.48 31.84 28.31 36.74 50.00 7.52 29.54%
EY 2.81 2.35 3.14 3.53 2.72 2.00 13.30 -22.81%
DY 0.00 1.56 1.34 1.06 2.26 0.00 0.00 -
P/NAPS 1.10 1.50 1.41 1.53 0.86 0.43 0.30 24.16%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 26/09/18 25/09/17 26/09/16 14/09/15 10/09/14 30/09/13 27/09/12 -
Price 1.43 1.96 1.53 2.90 1.39 0.61 0.39 -
P/RPS 2.17 2.76 2.60 2.75 1.67 0.72 0.41 31.99%
P/EPS 34.13 43.36 32.69 29.12 38.40 51.26 7.93 27.52%
EY 2.93 2.31 3.06 3.43 2.60 1.95 12.62 -21.59%
DY 0.00 1.53 1.31 1.03 2.16 0.00 0.00 -
P/NAPS 1.05 1.53 1.44 1.57 0.90 0.44 0.31 22.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment