[POHUAT] QoQ Quarter Result on 30-Apr-2015 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- -44.62%
YoY- 77.05%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 151,058 140,179 112,497 96,164 105,093 108,116 89,119 42.02%
PBT 16,219 19,887 12,153 5,333 10,000 13,343 4,372 139.07%
Tax -2,188 -4,303 -1,662 -919 -1,911 -2,400 -608 134.28%
NP 14,031 15,584 10,491 4,414 8,089 10,943 3,764 139.83%
-
NP to SH 14,136 15,851 10,628 4,529 8,178 11,049 3,882 136.13%
-
Tax Rate 13.49% 21.64% 13.68% 17.23% 19.11% 17.99% 13.91% -
Total Cost 137,027 124,595 102,006 91,750 97,004 97,173 85,355 36.98%
-
Net Worth 221,948 213,615 196,500 189,075 185,862 171,681 165,274 21.65%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div 4,270 4,266 3,201 3,204 - 5,337 3,217 20.71%
Div Payout % 30.21% 26.92% 30.12% 70.75% - 48.31% 82.87% -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 221,948 213,615 196,500 189,075 185,862 171,681 165,274 21.65%
NOSH 213,534 213,337 106,706 106,816 106,762 106,753 107,237 58.07%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 9.29% 11.12% 9.33% 4.59% 7.70% 10.12% 4.22% -
ROE 6.37% 7.42% 5.41% 2.40% 4.40% 6.44% 2.35% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 70.74 65.71 105.43 90.03 98.44 101.28 83.10 -10.15%
EPS 6.62 7.43 9.96 4.24 7.66 10.35 3.62 49.37%
DPS 2.00 2.00 3.00 3.00 0.00 5.00 3.00 -23.62%
NAPS 1.0394 1.0013 1.8415 1.7701 1.7409 1.6082 1.5412 -23.04%
Adjusted Per Share Value based on latest NOSH - 106,816
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 54.28 50.37 40.42 34.55 37.76 38.85 32.02 42.03%
EPS 5.08 5.70 3.82 1.63 2.94 3.97 1.39 136.70%
DPS 1.53 1.53 1.15 1.15 0.00 1.92 1.16 20.20%
NAPS 0.7975 0.7676 0.7061 0.6794 0.6679 0.6169 0.5939 21.64%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 1.68 1.49 2.82 1.99 1.75 1.33 1.33 -
P/RPS 2.37 2.27 2.67 2.21 1.78 1.31 1.60 29.84%
P/EPS 25.38 20.05 28.31 46.93 22.85 12.85 36.74 -21.80%
EY 3.94 4.99 3.53 2.13 4.38 7.78 2.72 27.93%
DY 1.19 1.34 1.06 1.51 0.00 3.76 2.26 -34.71%
P/NAPS 1.62 1.49 1.53 1.12 1.01 0.83 0.86 52.35%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 22/03/16 31/12/15 14/09/15 29/06/15 19/03/15 24/12/14 10/09/14 -
Price 1.46 2.05 2.90 2.10 2.30 1.30 1.39 -
P/RPS 2.06 3.12 2.75 2.33 2.34 1.28 1.67 14.97%
P/EPS 22.05 27.59 29.12 49.53 30.03 12.56 38.40 -30.84%
EY 4.53 3.62 3.43 2.02 3.33 7.96 2.60 44.64%
DY 1.37 0.98 1.03 1.43 0.00 3.85 2.16 -26.11%
P/NAPS 1.40 2.05 1.57 1.19 1.32 0.81 0.90 34.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment