[POHUAT] QoQ Quarter Result on 31-Jan-2022 [#1]

Announcement Date
24-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jan-2022 [#1]
Profit Trend
QoQ- 534.07%
YoY- 59.43%
Quarter Report
View:
Show?
Quarter Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 167,324 166,524 186,342 182,962 53,053 152,492 165,535 0.71%
PBT 32,132 26,726 27,062 20,529 -5,031 15,601 15,260 64.05%
Tax -8,556 -4,682 -3,982 -5,176 1,494 -2,176 -2,561 122.99%
NP 23,576 22,044 23,080 15,353 -3,537 13,425 12,699 50.88%
-
NP to SH 23,576 22,044 23,080 15,353 -3,537 13,425 12,699 50.88%
-
Tax Rate 26.63% 17.52% 14.71% 25.21% - 13.95% 16.78% -
Total Cost 143,748 144,480 163,262 167,609 56,590 139,067 152,836 -3.99%
-
Net Worth 521,809 510,839 491,337 467,728 450,770 462,217 445,497 11.08%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div 10,598 5,299 5,299 - 10,598 - - -
Div Payout % 44.96% 24.04% 22.96% - 0.00% - - -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 521,809 510,839 491,337 467,728 450,770 462,217 445,497 11.08%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 278,299 0.00%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 14.09% 13.24% 12.39% 8.39% -6.67% 8.80% 7.67% -
ROE 4.52% 4.32% 4.70% 3.28% -0.78% 2.90% 2.85% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 63.15 62.85 70.33 69.05 20.02 57.55 62.47 0.72%
EPS 8.90 8.32 8.71 5.79 -1.34 5.07 4.79 50.96%
DPS 4.00 2.00 2.00 0.00 4.00 0.00 0.00 -
NAPS 1.9693 1.9279 1.8543 1.7652 1.7012 1.7444 1.6813 11.08%
Adjusted Per Share Value based on latest NOSH - 278,299
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 63.14 62.84 70.32 69.04 20.02 57.54 62.47 0.71%
EPS 8.90 8.32 8.71 5.79 -1.33 5.07 4.79 50.96%
DPS 4.00 2.00 2.00 0.00 4.00 0.00 0.00 -
NAPS 1.9691 1.9277 1.8541 1.765 1.701 1.7442 1.6811 11.08%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 1.36 1.35 1.55 1.36 1.46 1.35 1.60 -
P/RPS 2.15 2.15 2.20 1.97 7.29 2.35 2.56 -10.95%
P/EPS 15.29 16.23 17.79 23.47 -109.37 26.65 33.38 -40.49%
EY 6.54 6.16 5.62 4.26 -0.91 3.75 3.00 67.88%
DY 2.94 1.48 1.29 0.00 2.74 0.00 0.00 -
P/NAPS 0.69 0.70 0.84 0.77 0.86 0.77 0.95 -19.15%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 30/12/22 29/09/22 28/06/22 24/03/22 30/12/21 28/09/21 29/06/21 -
Price 1.37 1.38 1.37 1.39 1.36 1.42 1.39 -
P/RPS 2.17 2.20 1.95 2.01 6.79 2.47 2.22 -1.50%
P/EPS 15.40 16.59 15.73 23.99 -101.88 28.03 29.00 -34.34%
EY 6.49 6.03 6.36 4.17 -0.98 3.57 3.45 52.21%
DY 2.92 1.45 1.46 0.00 2.94 0.00 0.00 -
P/NAPS 0.70 0.72 0.74 0.79 0.80 0.81 0.83 -10.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment