[POHUAT] QoQ Cumulative Quarter Result on 31-Jan-2022 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
24-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jan-2022 [#1]
Profit Trend
QoQ- -52.35%
YoY- 59.43%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 703,152 535,828 369,304 182,962 554,739 501,686 349,194 59.25%
PBT 106,449 74,317 47,591 20,529 37,377 42,408 26,807 150.13%
Tax -22,397 -13,841 -9,158 -5,176 -5,159 -6,653 -4,477 191.64%
NP 84,052 60,476 38,433 15,353 32,218 35,755 22,330 141.39%
-
NP to SH 84,052 60,476 38,433 15,353 32,218 35,755 22,330 141.39%
-
Tax Rate 21.04% 18.62% 19.24% 25.21% 13.80% 15.69% 16.70% -
Total Cost 619,100 475,352 330,871 167,609 522,521 465,931 326,864 52.90%
-
Net Worth 521,809 510,839 491,337 467,728 450,770 462,217 445,497 11.08%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div 21,197 10,598 5,299 - 13,248 2,649 2,649 298.55%
Div Payout % 25.22% 17.53% 13.79% - 41.12% 7.41% 11.87% -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 521,809 510,839 491,337 467,728 450,770 462,217 445,497 11.08%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 278,299 0.00%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 11.95% 11.29% 10.41% 8.39% 5.81% 7.13% 6.39% -
ROE 16.11% 11.84% 7.82% 3.28% 7.15% 7.74% 5.01% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 265.37 202.22 139.37 69.05 209.36 189.34 131.79 59.25%
EPS 31.72 22.82 14.50 5.79 12.16 13.49 8.43 141.33%
DPS 8.00 4.00 2.00 0.00 5.00 1.00 1.00 298.48%
NAPS 1.9693 1.9279 1.8543 1.7652 1.7012 1.7444 1.6813 11.08%
Adjusted Per Share Value based on latest NOSH - 278,299
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 252.66 192.54 132.70 65.74 199.33 180.27 125.47 59.26%
EPS 30.20 21.73 13.81 5.52 11.58 12.85 8.02 141.45%
DPS 7.62 3.81 1.90 0.00 4.76 0.95 0.95 299.18%
NAPS 1.875 1.8356 1.7655 1.6807 1.6197 1.6609 1.6008 11.08%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 1.36 1.35 1.55 1.36 1.46 1.35 1.60 -
P/RPS 0.51 0.67 1.11 1.97 0.70 0.71 1.21 -43.69%
P/EPS 4.29 5.91 10.69 23.47 12.01 10.00 18.99 -62.80%
EY 23.32 16.91 9.36 4.26 8.33 10.00 5.27 168.80%
DY 5.88 2.96 1.29 0.00 3.42 0.74 0.62 346.21%
P/NAPS 0.69 0.70 0.84 0.77 0.86 0.77 0.95 -19.15%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 30/12/22 29/09/22 28/06/22 24/03/22 30/12/21 28/09/21 29/06/21 -
Price 1.37 1.38 1.37 1.39 1.36 1.42 1.39 -
P/RPS 0.52 0.68 0.98 2.01 0.65 0.75 1.05 -37.32%
P/EPS 4.32 6.05 9.45 23.99 11.19 10.52 16.49 -58.95%
EY 23.15 16.54 10.59 4.17 8.94 9.50 6.06 143.77%
DY 5.84 2.90 1.46 0.00 3.68 0.70 0.72 302.15%
P/NAPS 0.70 0.72 0.74 0.79 0.80 0.81 0.83 -10.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment