[POHUAT] QoQ Quarter Result on 31-Jul-2022 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jul-2022 [#3]
Profit Trend
QoQ- -4.49%
YoY- 64.2%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 95,256 119,533 167,324 166,524 186,342 182,962 53,053 47.88%
PBT 6,054 8,757 32,132 26,726 27,062 20,529 -5,031 -
Tax -1,797 -1,931 -8,556 -4,682 -3,982 -5,176 1,494 -
NP 4,257 6,826 23,576 22,044 23,080 15,353 -3,537 -
-
NP to SH 4,257 6,826 23,576 22,044 23,080 15,353 -3,537 -
-
Tax Rate 29.68% 22.05% 26.63% 17.52% 14.71% 25.21% - -
Total Cost 90,999 112,707 143,748 144,480 163,262 167,609 56,590 37.37%
-
Net Worth 526,790 518,815 521,809 510,839 491,337 467,728 450,770 10.98%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 7,949 - 10,598 5,299 5,299 - 10,598 -17.49%
Div Payout % 186.73% - 44.96% 24.04% 22.96% - 0.00% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 526,790 518,815 521,809 510,839 491,337 467,728 450,770 10.98%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 278,299 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 4.47% 5.71% 14.09% 13.24% 12.39% 8.39% -6.67% -
ROE 0.81% 1.32% 4.52% 4.32% 4.70% 3.28% -0.78% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 35.95 45.11 63.15 62.85 70.33 69.05 20.02 47.89%
EPS 1.61 2.58 8.90 8.32 8.71 5.79 -1.34 -
DPS 3.00 0.00 4.00 2.00 2.00 0.00 4.00 -17.49%
NAPS 1.9881 1.958 1.9693 1.9279 1.8543 1.7652 1.7012 10.98%
Adjusted Per Share Value based on latest NOSH - 278,299
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 35.95 45.11 63.14 62.84 70.32 69.04 20.02 47.89%
EPS 1.61 2.58 8.90 8.32 8.71 5.79 -1.33 -
DPS 3.00 0.00 4.00 2.00 2.00 0.00 4.00 -17.49%
NAPS 1.9879 1.9578 1.9691 1.9277 1.8541 1.765 1.701 10.98%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 1.30 1.38 1.36 1.35 1.55 1.36 1.46 -
P/RPS 3.62 3.06 2.15 2.15 2.20 1.97 7.29 -37.37%
P/EPS 80.92 53.57 15.29 16.23 17.79 23.47 -109.37 -
EY 1.24 1.87 6.54 6.16 5.62 4.26 -0.91 -
DY 2.31 0.00 2.94 1.48 1.29 0.00 2.74 -10.78%
P/NAPS 0.65 0.70 0.69 0.70 0.84 0.77 0.86 -17.06%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 26/06/23 17/03/23 30/12/22 29/09/22 28/06/22 24/03/22 30/12/21 -
Price 1.27 1.36 1.37 1.38 1.37 1.39 1.36 -
P/RPS 3.53 3.01 2.17 2.20 1.95 2.01 6.79 -35.42%
P/EPS 79.05 52.79 15.40 16.59 15.73 23.99 -101.88 -
EY 1.27 1.89 6.49 6.03 6.36 4.17 -0.98 -
DY 2.36 0.00 2.92 1.45 1.46 0.00 2.94 -13.66%
P/NAPS 0.64 0.69 0.70 0.72 0.74 0.79 0.80 -13.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment