[POHUAT] QoQ Quarter Result on 31-Jul-2008 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
18-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jul-2008 [#3]
Profit Trend
QoQ- 240.64%
YoY- -47.66%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 65,365 104,673 105,754 96,575 82,068 100,842 106,960 -28.00%
PBT 1,823 7,272 2,939 3,160 -955 5,192 9,025 -65.60%
Tax -330 13 -1,522 -572 -524 -349 -830 -45.96%
NP 1,493 7,285 1,417 2,588 -1,479 4,843 8,195 -67.89%
-
NP to SH 1,326 7,286 1,556 2,405 -1,710 4,758 7,994 -69.84%
-
Tax Rate 18.10% -0.18% 51.79% 18.10% - 6.72% 9.20% -
Total Cost 63,872 97,388 104,337 93,987 83,547 95,999 98,765 -25.23%
-
Net Worth 136,412 135,851 87,106 121,391 123,120 124,901 122,368 7.51%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - 1,742 - - - 3,487 -
Div Payout % - - 111.96% - - - 43.62% -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 136,412 135,851 87,106 121,391 123,120 124,901 122,368 7.51%
NOSH 87,236 87,257 87,106 87,137 87,244 87,142 87,175 0.04%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 2.28% 6.96% 1.34% 2.68% -1.80% 4.80% 7.66% -
ROE 0.97% 5.36% 1.79% 1.98% -1.39% 3.81% 6.53% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 74.93 119.96 121.41 110.83 94.07 115.72 122.69 -28.03%
EPS 1.52 8.35 1.78 2.76 -1.96 5.46 9.17 -69.85%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 4.00 -
NAPS 1.5637 1.5569 1.00 1.3931 1.4112 1.4333 1.4037 7.46%
Adjusted Per Share Value based on latest NOSH - 87,137
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 23.49 37.61 38.00 34.70 29.49 36.24 38.43 -27.99%
EPS 0.48 2.62 0.56 0.86 -0.61 1.71 2.87 -69.67%
DPS 0.00 0.00 0.63 0.00 0.00 0.00 1.25 -
NAPS 0.4902 0.4881 0.313 0.4362 0.4424 0.4488 0.4397 7.52%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.56 0.37 0.40 0.52 0.75 0.81 0.69 -
P/RPS 0.75 0.31 0.33 0.47 0.80 0.70 0.56 21.52%
P/EPS 36.84 4.43 22.39 18.84 -38.27 14.84 7.52 188.72%
EY 2.71 22.57 4.47 5.31 -2.61 6.74 13.29 -65.38%
DY 0.00 0.00 5.00 0.00 0.00 0.00 5.80 -
P/NAPS 0.36 0.24 0.40 0.37 0.53 0.57 0.49 -18.59%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/06/09 30/03/09 30/12/08 18/09/08 23/06/08 25/03/08 31/12/07 -
Price 0.55 0.40 0.36 0.45 0.50 0.68 0.86 -
P/RPS 0.73 0.33 0.30 0.41 0.53 0.59 0.70 2.83%
P/EPS 36.18 4.79 20.15 16.30 -25.51 12.45 9.38 146.15%
EY 2.76 20.88 4.96 6.13 -3.92 8.03 10.66 -59.41%
DY 0.00 0.00 5.56 0.00 0.00 0.00 4.65 -
P/NAPS 0.35 0.26 0.36 0.32 0.35 0.47 0.61 -30.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment