[POHUAT] QoQ Quarter Result on 30-Apr-2009 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- -81.8%
YoY- 177.54%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 84,402 80,033 79,576 65,365 104,673 105,754 96,575 -8.56%
PBT 2,972 -67 3,446 1,823 7,272 2,939 3,160 -3.99%
Tax -428 -1,833 -176 -330 13 -1,522 -572 -17.53%
NP 2,544 -1,900 3,270 1,493 7,285 1,417 2,588 -1.13%
-
NP to SH 2,567 -2,000 3,326 1,326 7,286 1,556 2,405 4.42%
-
Tax Rate 14.40% - 5.11% 18.10% -0.18% 51.79% 18.10% -
Total Cost 81,858 81,933 76,306 63,872 97,388 104,337 93,987 -8.77%
-
Net Worth 134,392 120,941 138,164 136,412 135,851 87,106 121,391 6.99%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - 2,049 - - - 1,742 - -
Div Payout % - 0.00% - - - 111.96% - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 134,392 120,941 138,164 136,412 135,851 87,106 121,391 6.99%
NOSH 113,584 102,466 87,296 87,236 87,257 87,106 87,137 19.27%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 3.01% -2.37% 4.11% 2.28% 6.96% 1.34% 2.68% -
ROE 1.91% -1.65% 2.41% 0.97% 5.36% 1.79% 1.98% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 74.31 78.11 91.16 74.93 119.96 121.41 110.83 -23.33%
EPS 2.26 -1.76 3.81 1.52 8.35 1.78 2.76 -12.44%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.1832 1.1803 1.5827 1.5637 1.5569 1.00 1.3931 -10.28%
Adjusted Per Share Value based on latest NOSH - 87,236
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 30.33 28.76 28.59 23.49 37.61 38.00 34.70 -8.56%
EPS 0.92 -0.72 1.20 0.48 2.62 0.56 0.86 4.58%
DPS 0.00 0.74 0.00 0.00 0.00 0.63 0.00 -
NAPS 0.4829 0.4346 0.4965 0.4902 0.4881 0.313 0.4362 6.99%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.49 0.54 0.62 0.56 0.37 0.40 0.52 -
P/RPS 0.66 0.69 0.68 0.75 0.31 0.33 0.47 25.32%
P/EPS 21.68 -27.67 16.27 36.84 4.43 22.39 18.84 9.78%
EY 4.61 -3.61 6.15 2.71 22.57 4.47 5.31 -8.97%
DY 0.00 3.70 0.00 0.00 0.00 5.00 0.00 -
P/NAPS 0.41 0.46 0.39 0.36 0.24 0.40 0.37 7.06%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/03/10 24/12/09 28/09/09 30/06/09 30/03/09 30/12/08 18/09/08 -
Price 0.54 0.46 0.55 0.55 0.40 0.36 0.45 -
P/RPS 0.73 0.59 0.60 0.73 0.33 0.30 0.41 46.74%
P/EPS 23.89 -23.57 14.44 36.18 4.79 20.15 16.30 28.93%
EY 4.19 -4.24 6.93 2.76 20.88 4.96 6.13 -22.35%
DY 0.00 4.35 0.00 0.00 0.00 5.56 0.00 -
P/NAPS 0.46 0.39 0.35 0.35 0.26 0.36 0.32 27.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment